News Release
- Operating profit from ongoing operations was relatively flat in Film Products,
$16.7 million , and Bonnell Aluminum,$4.8 million , in comparison to the prior year first quarter - Successful start-up of automotive press in Bonnell Aluminum
First-Quarter Financial Results Highlights
- Net income from continuing operations was
$8.5 million , or26 cents per share - Net income from ongoing operations, which excludes special items, was
$9.5 million , or29 cents per share
Further details regarding the special items that reconcile net income from ongoing operations to net income from continuing operations are provided in the financial tables to this press release.
Ms. Taylor continued, "This quarter was impacted by a few challenges, as North American babycare elastic laminate volume for P&G began to ramp down, and we encountered customer inventory corrections for surface protection films. In the near term, we expect these dynamics to continue, with inventory corrections in surface protection films having a greater impact in the second quarter. We anticipate stronger volume in the second half of the year, as we begin to benefit from additional capacity from the new flexible packaging line in
OPERATIONS REVIEW
Film Products
A summary of first-quarter operating results from ongoing operations for Film Products is provided below:
Quarter Ended | Favorable/ | |||||||||||
(In Thousands, Except Percentages) | March 31, | (Unfavorable) | ||||||||||
2014 | 2013 | % Change | ||||||||||
Sales volume (pounds) | 62,623 | 67,633 | (7.4 | )% | ||||||||
Net sales | $ | 149,160 | $ | 154,385 | (3.4 | )% | ||||||
Operating profit from ongoing operations | $ | 16,722 | $ | 17,007 | (1.7 | )% | ||||||
First-Quarter Results Versus Prior Year First Quarter
Net sales (sales less freight) in the first quarter of 2014 decreased in comparison to the same period in the prior year, primarily due to lower volumes and a reduction in average selling prices. Lower sales volumes had an unfavorable impact of approximately
Operating profit from ongoing operations in the first quarter of 2014 decreased slightly in comparison to the first quarter of 2013. Competitive pricing pressures, primarily in personal care materials and flexible packaging films, had an estimated unfavorable impact on operating profit from ongoing operations of approximately
The change in the dollar value of currencies for operations outside the U.S. had a favorable impact of approximately
Capital expenditures in Film Products were
Aluminum Extrusions
A summary of first-quarter results from ongoing operations for Aluminum Extrusions, which is also referred to as Bonnell Aluminum, is provided below:
Quarter Ended | Favorable/ | |||||||||||
(In Thousands, Except Percentages) | March 31, | (Unfavorable) | ||||||||||
2014 | 2013 | % Change | ||||||||||
Sales volume (pounds) | 36,648 | 35,733 | 2.6 | % | ||||||||
Net sales | $ | 79,283 | $ | 79,939 | (0.8 | )% | ||||||
Operating profit from ongoing operations | $ | 4,761 | $ | 4,614 | 3.2 | % | ||||||
First-Quarter Results Versus Prior Year First Quarter
Net sales in the first quarter of 2014 decreased slightly in comparison to the first quarter of 2013 due to lower average prices primarily driven by a reduction in average aluminum prices, partially offset by higher sales volumes.
Operating profit from ongoing operations increased by 3.2% in the first quarter of 2014 compared to the first quarter of 2013. Excluding the impact of unanticipated costs as a result of adverse winter weather conditions, operating profit from ongoing operations increased primarily as a result of the favorable impact of lower manufacturing costs, reduced selling, general and administrative expenses and higher sales volumes. Additional utility, distribution and manufacturing costs due to adverse winter weather conditions in the first quarter of 2014 had an estimated unfavorable impact on operating profit from ongoing operations of approximately
Capital expenditures for Bonnell Aluminum were
Corporate Expenses, Interest and Taxes
Pension expense was
Interest expense was
The effective tax rate used to compute income taxes for income from continuing operations was 35.2% in the first three months of 2014 compared to 28.3% in the first three months of 2013. Income taxes from continuing operations in the first three months of 2014 was relatively consistent with the federal statutory rate as a result of various mitigating factors, while income taxes from continuing operations in the first three months of 2013 primarily reflect the benefit of foreign tax incentives and the timing of a research and development tax credit. Significant differences between the estimated effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2014 and 2013 will be provided in the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation: acquired businesses, including
To the extent that the financial information portion of this release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within "Presentations" in the "Investors" section of our website, www.tredegar.com.
Tredegar Corporation | ||||||||||
Condensed Consolidated Statements of Income | ||||||||||
(In Thousands, Except Per-Share Data) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2014 | 2013 | |||||||||
Sales | $ | 235,213 | $ | 241,526 | ||||||
Other income (expense), net (e) (f) | (94 | ) | 824 | |||||||
235,119 | 242,350 | |||||||||
Cost of goods sold | 190,694 | 197,488 | ||||||||
Freight | 6,770 | 7,202 | ||||||||
Selling, R&D and general expenses (b) | 21,298 | 21,660 | ||||||||
Amortization of intangibles | 1,395 | 1,775 | ||||||||
Interest expense | 630 | 690 | ||||||||
Asset impairments and costs associated with exit and disposal activities (b) | 1,245 | 254 | ||||||||
222,032 | 229,069 | |||||||||
Income from continuing operations before income taxes | 13,087 | 13,281 | ||||||||
Income taxes from continuing operations | 4,608 | 3,764 | ||||||||
Income from continuing operations | 8,479 | 9,517 | ||||||||
Loss from discontinued operations (c) | — | (5,240 | ) | |||||||
Net income (d) | $ | 8,479 | $ | 4,277 | ||||||
Earnings (loss) per share: | ||||||||||
Basic: | ||||||||||
Continuing operations | $ | 0.26 | $ | 0.30 | ||||||
Discontinued operations (c) | — | (0.16 | ) | |||||||
Net income | $ | 0.26 | $ | 0.14 | ||||||
Diluted: | ||||||||||
Continuing operations | $ | 0.26 | $ | 0.29 | ||||||
Discontinued operations (c) | — | (0.16 | ) | |||||||
Net income | $ | 0.26 | $ | 0.13 | ||||||
Shares used to compute earnings (loss) per share: | ||||||||||
Basic | 32,242 | 32,076 | ||||||||
Diluted | 32,621 | 32,480 | ||||||||
Tredegar Corporation | ||||||||||
Net Sales and Operating Profit by Segment | ||||||||||
(In Thousands) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2014 | 2013 | |||||||||
Net Sales | ||||||||||
Film Products | $ | 149,160 | $ | 154,385 | ||||||
Aluminum Extrusions | 79,283 | 79,939 | ||||||||
Total net sales | 228,443 | 234,324 | ||||||||
Add back freight | 6,770 | 7,202 | ||||||||
Sales as shown in the Consolidated Statements of Income | $ | 235,213 | $ | 241,526 | ||||||
Operating Profit | ||||||||||
Film Products: | ||||||||||
Ongoing operations | $ | 16,722 | $ | 17,007 | ||||||
Plant shutdowns, asset impairments, restructurings and other (b) | (1,245 | ) | (102 | ) | ||||||
Aluminum Extrusions: | ||||||||||
Ongoing operations | 4,761 | 4,614 | ||||||||
Plant shutdowns, asset impairments, restructurings and other (b) | — | (253 | ) | |||||||
Total | 20,238 | 21,266 | ||||||||
Interest income | 195 | 78 | ||||||||
Interest expense | 630 | 690 | ||||||||
Gain (loss) on investment accounted for under fair value method (e) | — | 1,100 | ||||||||
Stock option-based compensation costs | 241 | 316 | ||||||||
Corporate expenses, net (f) | 6,475 | 8,157 | ||||||||
Income from continuing operations before income taxes | 13,087 | 13,281 | ||||||||
Income taxes from continuing operations | 4,608 | 3,764 | ||||||||
Income from continuing operations | 8,479 | 9,517 | ||||||||
Loss from discontinued operations (c) | — | (5,240 | ) | |||||||
Net income (d) | $ | 8,479 | $ | 4,277 | ||||||
Tredegar Corporation | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
March 31, 2014 | December 31, 2013 | |||||||
Assets | ||||||||
Cash & cash equivalents | $ | 45,227 | $ | 52,617 | ||||
Accounts & other receivables, net | 118,584 | 99,246 | ||||||
Inventories | 70,530 | 70,663 | ||||||
Deferred income taxes | 5,642 | 5,628 | ||||||
Prepaid expenses & other | 5,188 | 6,353 | ||||||
Total current assets | 245,171 | 234,507 | ||||||
Property, plant & equipment, net | 287,421 | 282,560 | ||||||
Goodwill & other intangibles, net | 226,672 | 226,300 | ||||||
Other assets | 49,266 | 49,641 | ||||||
Total assets | $ | 808,530 | $ | 793,008 | ||||
Liabilities and Shareholders' Equity | ||||||||
Accounts payable | $ | 91,461 | $ | 82,795 | ||||
Accrued expenses | 37,552 | 42,158 | ||||||
Income taxes payable | 3,609 | 114 | ||||||
Total current liabilities | 132,622 | 125,067 | ||||||
Long-term debt | 134,000 | 139,000 | ||||||
Deferred income taxes | 70,581 | 70,795 | ||||||
Other noncurrent liabilities | 55,157 | 55,482 | ||||||
Shareholders' equity | 416,170 | 402,664 | ||||||
Total liabilities and shareholders' equity | $ | 808,530 | $ | 793,008 | ||||
Tredegar Corporation | ||||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||||
(In Thousands) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2014 | 2013 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 8,479 | $ | 4,277 | ||||||
Adjustments for noncash items: | ||||||||||
Depreciation | 8,751 | 9,478 | ||||||||
Amortization of intangibles | 1,395 | 1,775 | ||||||||
Deferred income taxes | (2,157 | ) | (1,048 | ) | ||||||
Accrued pension income and postretirement benefits | 2,252 | 3,403 | ||||||||
Gain on investment accounted for under the fair value method | — | (1,100 | ) | |||||||
Loss on asset impairments and divestitures | 400 | — | ||||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||||
Accounts and other receivables | (18,912 | ) | (16,679 | ) | ||||||
Inventories | 304 | (4,486 | ) | |||||||
Income taxes recoverable/payable | 3,502 | 5,861 | ||||||||
Prepaid expenses and other | 1,360 | 1,173 | ||||||||
Accounts payable and accrued expenses | 4,223 | 6,140 | ||||||||
Other, net | 445 | (39 | ) | |||||||
Net cash provided by operating activities | 10,042 | 8,755 | ||||||||
Cash flows from investing activities: | ||||||||||
Capital expenditures | (10,153 | ) | (10,344 | ) | ||||||
Sale of business | — | 306 | ||||||||
Proceeds from the sale of assets and other | — | 168 | ||||||||
Net cash used in investing activities | (10,153 | ) | (9,870 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Borrowings | 8,000 | 6,250 | ||||||||
Debt principal payments and financing costs | (13,000 | ) | (16,250 | ) | ||||||
Dividends paid | (2,261 | ) | (2,263 | ) | ||||||
Proceeds from exercise of stock options and other | (139 | ) | 2,101 | |||||||
Net cash used in financing activities | (7,400 | ) | (10,162 | ) | ||||||
Effect of exchange rate changes on cash | 121 | 140 | ||||||||
Increase (decrease) in cash and cash equivalents | (7,390 | ) | (11,137 | ) | ||||||
Cash and cash equivalents at beginning of period | 52,617 | 48,822 | ||||||||
Cash and cash equivalents at end of period | $ | 45,227 | $ | 37,685 | ||||||
Notes to the Financial Tables |
||
(In Millions, Except Per Share Data) |
||
(Unaudited) |
||
(a) | Tredegar's presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the after-tax effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets and other items, goodwill impairment charges and operating results and gains or losses on sale for businesses divested that are included in discontinued operations, which have been presented separately and removed from net income (loss) and diluted earnings (loss) per share as reported under GAAP. Net income and earnings per share from ongoing operations are used by management to gauge the operating performance of Tredegar's ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) or earnings (loss) per share from continuing operations as defined by GAAP. They exclude items that we believe do not relate to Tredegar's ongoing operations. A reconciliation is shown below: | |
Three Months Ended March 31, | |||||||||
2014 | 2013 | ||||||||
Net income from continuing operations as reported under generally accepted accounting principles (GAAP) | $ | 8.5 | $ | 9.5 | |||||
After-tax effects of: | |||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 0.8 | 0.2 | |||||||
(Gains) losses from sale of assets and other | 0.2 | (0.7 | ) | ||||||
Net income from ongoing operations | $ | 9.5 | $ | 9.0 | |||||
Earnings per share from continuing operations as reported under GAAP (diluted) | $ | 0.26 | $ | 0.29 | |||||
After-tax effects per diluted share of: | |||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 0.02 | 0.01 | |||||||
(Gains) losses from sale of assets and other | 0.01 | (0.02 | ) | ||||||
Earnings per share from ongoing operations (diluted) | $ | 0.29 | $ | 0.28 | |||||
(b) | Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2014 include: |
- Pretax charges of
$0.8 million for severance and other employee-related costs in connection with restructurings in Film Products; and - Pretax charges of
$0.5 million associated with the shutdown of the film products manufacturing facility inRed Springs, North Carolina , which includes severance and other employee-related costs of$0.3 million and asset impairments of$0.2 million .
Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2013 include:
- Net pretax charges of
$0.2 million associated with the shutdown of the aluminum extrusions manufacturing facility inKentland, Indiana ; - Pretax charges of
$0.1 million associated with severance and other employee-related costs associated with restructurings in Film Products; and - Pretax charges of
$0.1 million for integration-related expenses and other non-recurring transactions (included in “Selling, general and administrative expenses” in the consolidated statements of income) associated with the acquisition of AACOA by Aluminum Extrusions.
(c) | On February 12, 2008, Tredegar sold its aluminum extrusions business in Canada for a purchase price of approximately $25 million. All historical results for this business were previously reported in discontinued operations. Accruals were made for indemnifications under the purchase agreement related to environmental matters of $5.2 million ($5.2 million after tax) in the first quarter of 2013 (none in the first quarter of 2014). | |
(d) | Comprehensive income (loss), defined as net income (loss) and other comprehensive income (loss), was income of $15.5 million in the first quarter of 2014 and $6.9 million for the first quarter of 2013. Other comprehensive income (loss) includes changes in foreign currency translation adjustments, unrealized gains and losses on derivative financial instruments and prior service costs and net gains or losses from pension and other postretirement benefit plans arising during the period and the related amortization of these prior service costs and net gains or losses recorded net of deferred taxes directly in shareholders' equity. | |
(e) | The unrealized gain on the Company's investment in kaleo, Inc. (“kaléo”), formerly known as Intelliject, Inc., was $1.1 million in the first quarter of 2013 (no unrealized gain (loss) in the first quarter of 2014). The unrealized gain in the first quarter of 2013 was primarily related to adjustments in the fair value for the passage of time as anticipated cash flows associated with achieving product development and commercialization milestones were discounted at 55% for their high degree of risk. | |
(f) | A pretax charge of $0.2 million in the first quarter of 2014 (none in the first quarter of 2013) related to unrealized losses for the Company's investment in the Harbinger Capital Partners Special Situations Fund, L.P. was recorded as a result of a reduction in the value of the Company's investment that is not expected to be temporary. The impairment charge is included in "Other income (expense), net" in the condensed consolidated statements of income and in "Corporate expenses, net" in the statement of net sales and operating profit by segment. | |
(g) | Net debt is calculated as follows: |
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
Debt | $ | 134.0 | $ | 139.0 | ||||
Less: Cash and cash equivalents | 45.2 | 52.6 | ||||||
Net debt | $ | 88.8 | $ | 86.4 | ||||
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company's financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes.
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com