News Release
- Operating profit from ongoing operations for Film Products of
$17.6 million was$0.9 million higher than the first quarter of 2014 - Operating profit from ongoing operations for Bonnell Aluminum of
$5.3 million was$0.5 million higher than the first quarter of 2014
First-Quarter Financial Results Highlights
- Net income from continuing operations was
$9.9 million , or30 cents per share - Net income from ongoing operations, which excludes special items, was
$9.6 million , or29 cents per share
Further details regarding the special items that reconcile net income from ongoing operations to net income from continuing operations are provided in Note A of the Notes to the Financial Tables in this press release.
Ms. Taylor added, “Bonnell Aluminum saw continued growth in its largest market, nonresidential building and construction, and we are encouraged by higher volumes in other key markets, most notably automotive extrusions. That said, during the quarter we experienced some product mix-related production inefficiencies and incurred cost associated with our anodizing expansion project. As it ramps up, the upgraded anodizing line is expected to alleviate some of the production inefficiencies, as well as adding much-needed capacity and enhancing our finishing capabilities.”
Ms. Taylor continued, “Looking forward, we anticipate continued strong demand for our surface protection films, and similar to the first quarter, we expect challenging market conditions to continue in the Latin American flexible packaging films market. In response, the leadership team in
OPERATIONS REVIEW
Film Products
A summary of first-quarter operating results from ongoing operations for Film Products is provided below:
Three Months Ended | Favorable/ | ||||||||||
(In Thousands, Except Percentages) | March 31, | (Unfavorable) | |||||||||
2015 | 2014 | % Change | |||||||||
Sales volume (pounds) | 62,703 | 62,623 | 0.1 | % | |||||||
Net sales | $ | 133,201 | $ | 149,160 | (10.7 | )% | |||||
Operating profit from ongoing operations | $ | 17,617 | $ | 16,722 | 5.4 | % | |||||
First-Quarter Results Versus Prior Year First Quarter
Net sales (sales less freight) in the first quarter of 2015 decreased in comparison to the same period in the prior year due to the negative impact of the change in the U.S. dollar value of currencies for operations outside the U.S., a decrease in average selling prices and an unfavorable change in product mix. Volumes were relatively flat compared to the prior year despite the loss of business related to certain babycare elastic laminate films sold in
Operating profit from ongoing operations in the first quarter of 2015 increased by
The change in the dollar value of currencies for operations outside the U.S. had a favorable impact on operating profit from ongoing operations of approximately
Capital expenditures in Film Products were
Aluminum Extrusions
A summary of first-quarter results from ongoing operations for Aluminum Extrusions, which is also referred to as Bonnell Aluminum, is provided below:
Three Months Ended | Favorable/ | ||||||||||
(In Thousands, Except Percentages) | March 31, | (Unfavorable) | |||||||||
2015 | 2014 | % Change | |||||||||
Sales volume (pounds) | 39,454 | 36,648 | 7.7 | % | |||||||
Net sales | $ | 93,645 | $ | 79,283 | 18.1 | % | |||||
Operating profit from ongoing operations | $ | 5,292 | $ | 4,761 | 11.2 | % | |||||
First-Quarter Results Versus Prior Year First Quarter
Net sales in the first quarter of 2015 increased in comparison to the first quarter of 2014 primarily due to higher sales volumes and an increase in average selling prices. Higher sales volumes, primarily in the nonresidential building and construction and automotive markets, had a favorable impact of approximately
Operating profit from ongoing operations increased by
Capital expenditures for Bonnell Aluminum were
Corporate Expenses, Interest and Taxes
Pension expense was
Interest expense was
The effective tax rate used to compute income taxes for income from continuing operations was 32.6% in the first three months of 2015 compared to 35.2% in the first three months of 2014. Income taxes from continuing operations in the first three months of 2015 reflect adjustments for certain permanent tax differences and valuation allowances associated with expected limitations on the utilization of assumed capital losses. Income taxes from continuing operations in the first three months of 2014 was relatively consistent with the federal statutory rate as a result of various mitigating factors. An explanation of significant differences between the estimated effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2015 and 2014 will be provided in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation: acquired businesses, including
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation | ||||||||
Condensed Consolidated Statements of Income | ||||||||
(In Thousands, Except Per-Share Data) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
Sales | $ | 234,171 | $ | 235,213 | ||||
Other income (expense), net (d) | 108 | (94 | ) | |||||
234,279 | 235,119 | |||||||
Cost of goods sold | 189,431 | 190,694 | ||||||
Freight | 7,325 | 6,770 | ||||||
Selling, R&D and general expenses | 20,958 | 21,298 | ||||||
Amortization of intangibles | 1,083 | 1,395 | ||||||
Interest expense | 885 | 630 | ||||||
Asset impairments and costs associated with exit and disposal activities, net of adjustments (b) | (52 | ) | 1,245 | |||||
219,630 | 222,032 | |||||||
Income before income taxes | 14,649 | 13,087 | ||||||
Income taxes (e) | 4,779 | 4,608 | ||||||
Net income (c) | $ | 9,870 | $ | 8,479 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.30 | $ | 0.26 | ||||
Diluted | $ | 0.30 | $ | 0.26 | ||||
Shares used to compute earnings per share: | ||||||||
Basic | 32,482 | 32,242 | ||||||
Diluted | 32,628 | 32,621 |
Tredegar Corporation | ||||||||
Net Sales and Operating Profit by Segment | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
Net Sales | ||||||||
Film Products | $ | 133,201 | $ | 149,160 | ||||
Aluminum Extrusions | 93,645 | 79,283 | ||||||
Total net sales | 226,846 | 228,443 | ||||||
Add back freight | 7,325 | 6,770 | ||||||
Sales as shown in the Consolidated Statements of Income | $ | 234,171 | $ | 235,213 | ||||
Operating Profit | ||||||||
Film Products: | ||||||||
Ongoing operations | $ | 17,617 | $ | 16,722 | ||||
Plant shutdowns, asset impairments, restructurings and other (b) | 67 | (1,245 | ) | |||||
Aluminum Extrusions: | ||||||||
Ongoing operations | 5,292 | 4,761 | ||||||
Plant shutdowns, asset impairments, restructurings and other (b) | (15 | ) | — | |||||
Total | 22,961 | 20,238 | ||||||
Interest income | 89 | 195 | ||||||
Interest expense | 885 | 630 | ||||||
Stock option-based compensation costs | 300 | 241 | ||||||
Corporate expenses, net (d) | 7,216 | 6,475 | ||||||
Income before income taxes | 14,649 | 13,087 | ||||||
Income taxes (e) | 4,779 | 4,608 | ||||||
Net income (c) | $ | 9,870 | $ | 8,479 |
Tredegar Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In Thousands) | |||||||
(Unaudited) | |||||||
March 31, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Cash & cash equivalents | $ | 55,155 | $ | 50,056 | |||
Accounts & other receivables, net | 122,859 | 113,341 | |||||
Income taxes recoverable | — | 877 | |||||
Inventories | 73,102 | 74,308 | |||||
Deferred income taxes | 8,775 | 8,877 | |||||
Prepaid expenses & other | 8,137 | 8,283 | |||||
Total current assets | 268,028 | 255,742 | |||||
Property, plant & equipment, net | 248,523 | 269,957 | |||||
Goodwill & other intangibles, net | 206,680 | 215,129 | |||||
Other assets | 47,124 | 47,798 | |||||
Total assets | $ | 770,355 | $ | 788,626 | |||
Liabilities and Shareholders’ Equity | |||||||
Accounts payable | $ | 97,656 | $ | 94,131 | |||
Accrued expenses | 30,767 | 32,049 | |||||
Income taxes payable | 5,507 | — | |||||
Total current liabilities | 133,930 | 126,180 | |||||
Long-term debt | 141,000 | 137,250 | |||||
Deferred income taxes | 33,287 | 39,255 | |||||
Other noncurrent liabilities | 113,271 | 113,912 | |||||
Shareholders’ equity | 348,867 | 372,029 | |||||
Total liabilities and shareholders’ equity | $ | 770,355 | $ | 788,626 |
Tredegar Corporation | ||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 9,870 | $ | 8,479 | ||||
Adjustments for noncash items: | ||||||||
Depreciation | 8,129 | 8,751 | ||||||
Amortization of intangibles | 1,083 | 1,395 | ||||||
Deferred income taxes | (2,419 | ) | (2,157 | ) | ||||
Accrued pension income and post-retirement benefits | 3,129 | 2,252 | ||||||
Loss on asset impairments and divestitures | — | 400 | ||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
Accounts and other receivables | (14,782 | ) | (18,912 | ) | ||||
Inventories | (3,334 | ) | 304 | |||||
Income taxes recoverable/payable | 6,110 | 3,502 | ||||||
Prepaid expenses and other | (1,035 | ) | 1,360 | |||||
Accounts payable and accrued expenses | 4,251 | 4,223 | ||||||
Other, net | 1,351 | 445 | ||||||
Net cash provided by operating activities | 12,353 | 10,042 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (7,817 | ) | (10,153 | ) | ||||
Proceeds from the sale of assets and other | 504 | — | ||||||
Net cash used in investing activities | (7,313 | ) | (10,153 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings | 34,250 | 8,000 | ||||||
Debt principal payments | (30,578 | ) | (13,000 | ) | ||||
Dividends paid | (2,939 | ) | (2,261 | ) | ||||
Proceeds from exercise of stock options and other | 2,134 | (139 | ) | |||||
Net cash provided by (used in) financing activities | 2,867 | (7,400 | ) | |||||
Effect of exchange rate changes on cash | (2,808 | ) | 121 | |||||
Increase (decrease) in cash and cash equivalents | 5,099 | (7,390 | ) | |||||
Cash and cash equivalents at beginning of period | 50,056 | 52,617 | ||||||
Cash and cash equivalents at end of period | $ | 55,155 | $ | 45,227 |
Notes to the Financial Tables |
||
(Unaudited) |
||
(a) | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the after-tax effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets and other items, goodwill impairment charges and operating results and gains or losses on sale for businesses divested that are included in discontinued operations, which have been presented separately and removed from net income (loss) and diluted earnings (loss) per share as reported under GAAP. Net income and earnings per share from ongoing operations are used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) or earnings (loss) per share from continuing operations as defined by GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation is shown below: |
(in millions, except per share data) |
Three Months Ended |
||||||
2015 | 2014 | ||||||
Net income from continuing operations as reported under generally accepted accounting principles (GAAP) | $ | 9.9 | $ | 8.5 | |||
After-tax effects of: | |||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings |
(0.1 |
) |
0.8 | ||||
(Gains) losses from sale of assets and other |
(0.2 |
) |
0.2 | ||||
Net income from ongoing operations | $ |
9.6 |
$ | 9.5 | |||
Earnings per share from continuing operations as reported under GAAP (diluted) | $ | 0.30 | $ | 0.26 | |||
After-tax effects per diluted share of: | |||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | — | 0.02 | |||||
(Gains) losses from sale of assets and other | (0.01 | ) | 0.01 | ||||
Earnings per share from ongoing operations (diluted) | $ | 0.29 | $ | 0.29 |
(b) | Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2015 include: | |||
• |
Pretax adjustment of $67,000 to reverse previously accrued severance and other employee-related costs associated with restructurings in Film Products; and | |||
• |
Pretax charges of $15,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. | |||
Plant shutdowns, asset impairments, restructurings and other charges in the first quarter of 2014 include: | ||||
• |
Pretax charges of $0.8 million for severance and other employee-related costs in connection with restructurings in Film Products; | |||
• |
Pretax charges of $0.5 million associated with the shutdown of the film products manufacturing facility in Red Springs, North Carolina, which includes severance and other employee-related costs of $0.3 million and asset impairments of $0.2 million | . |
(c) | Comprehensive income (loss), defined as net income (loss) and other comprehensive income (loss), was a loss of $22.9 million in the first quarter of 2015 and income of $15.5 million for the first quarter of 2014. Other comprehensive income (loss) includes changes in foreign currency translation adjustments, unrealized gains and losses on derivative financial instruments and prior service costs and net gains or losses from pension and other post-retirement benefit plans arising during the period and the related amortization of these prior service costs and net gains or losses recorded net of deferred taxes directly in shareholders’ equity. | |
(d) | Pretax charges of $0.2 million in the first quarter of 2014 (none in the first quarter of 2015) related to unrealized losses for the Company’s investment in the Harbinger Capital Partners Special Situations Fund, L.P. were recorded as a result of a reduction in the value of the Company’s investment that is not expected to be temporary. The impairment charge is included in “Other income (expense), net” in the condensed consolidated statements of income and in “Corporate expenses, net” in the statement of net sales and operating profit by segment. | |
(e) | Income taxes from continuing operations in 2015 included the partial reversal of a valuation allowance of $0.2 million related to the expected limitations on the utilization of assumed capital losses on certain investments that was recognized in prior years. Income taxes in 2014 included a valuation allowance of $40,000 related to the expected limitations on the utilization of assumed capital losses on certain investments. | |
(f) | Net debt is calculated as follows: |
(in millions) | March 31, | December 31, | |||||
2015 | 2014 | ||||||
Debt | $ | 141.0 | $ | 137.3 | |||
Less: Cash and cash equivalents | 55.2 | 50.1 | |||||
Net debt | $ | 85.8 | $ | 87.2 | |||
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes.
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com