News Release
- Operating profit from ongoing operations for PE Films of
$10.2 million was$6.6 million lower than the first quarter of 2015 - Operating profit from ongoing operations for Flexible Packaging Films improved by
$1.2 million - Operating profit from ongoing operations for Bonnell Aluminum of
$7.5 million was$2.2 million higher than the first quarter of 2015
(in millions, except per share data) |
Three Months Ended March 31, |
|||||||||
2016 | 2015 | |||||||||
Net income from continuing operations as reported under generally accepted accounting principles (“U.S. GAAP”) | $ | 7.3 | $ | 9.9 | ||||||
After-tax effects of: | ||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 0.7 | (0.1 | ) | |||||||
(Gains) losses from sale of assets and other | (0.5 | ) | (0.2 | ) | ||||||
Net income from ongoing operations * | $ | 7.5 | $ | 9.6 | ||||||
Earnings per share from continuing operations as reported under U.S. GAAP (diluted) | $ | 0.22 | $ | 0.30 | ||||||
After-tax effects per diluted share of: | ||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 0.02 | — | ||||||||
(Gains) losses from sale of assets and other | (0.01 | ) | (0.01 | ) | ||||||
Earnings per share from ongoing operations (diluted) * | $ | 0.23 | $ | 0.29 | ||||||
* | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the after-tax effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items, which have been presented separately and removed from net income and diluted earnings per share as reported under U.S. GAAP. Net income and earnings per share from ongoing operations are used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under U.S. GAAP and should not be considered as an alternative to net income or earnings per share from continuing operations as defined by U.S. GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. Further details regarding the special items that reconcile net income from ongoing operations to net income from continuing operations are provided in the Notes to the Financial Tables in this press release. | |
Mr. Gottwald added, “Our Aluminum Extrusions unit, Bonnell, continues to perform at a very high level with profits improving 42% over last year.”
OPERATIONS REVIEW
PE Films
PE Films is comprised of personal care materials, surface protection films, polyethylene overwrap films and films for other markets. A summary of first-quarter operating results from ongoing operations for PE Films is provided below:
Three Months Ended |
Favorable/ (Unfavorable) % Change |
|||||||||||
(In Thousands, Except Percentages) | March 31, | |||||||||||
2016 | 2015 | |||||||||||
Sales volume (lbs) | 37,886 | 43,046 | (12.0 | )% | ||||||||
Net sales | $ | 88,481 | $ | 106,357 | (16.8 | )% | ||||||
Operating profit from ongoing operations | $ | 10,235 | $ | 16,832 | (39.2 | )% | ||||||
First-Quarter Results vs. Prior Year First Quarter Results
Net sales (sales less freight) in the first quarter of 2016 decreased by
- The loss of business with PE Films’ largest customer related to various product transitions in personal care materials (approximately
$6.0 million ); - Additional loss of business for the remaining portion of personal care materials and within polyethylene overwrap films (approximately
$5.8 million ); - A decline in volume in surface protection films (approximately
$2.6 million ) that is believed to be the result of lower consumer demand for products with LCD screens in comparison to strong demand in the first quarter of 2015 and resulting in lower capacity utilization and inventory corrections by manufacturers in the supply chain; and - The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. (approximately
$2.7 million ).
As noted above, current year sales volume has declined as a result of the wind down of shipments for certain personal care materials due to various previously announced product transitions and business lost, primarily with PE Films’ largest customer. In addition, efforts to consolidate domestic manufacturing facilities in PE Films commenced in the third quarter of 2015 (“North American facility consolidation”). This restructuring project is not expected to be completed until the middle of 2017, and once complete, annual pre-tax cash cost savings are expected to be approximately
Three Months Ended March 31, | ||||||||
(In Thousands) | 2016 | 2015 | ||||||
Operating profit from ongoing operations, as reported | $ | 10,235 | $ | 16,832 | ||||
Contribution to operating profit from ongoing operations associated with product transitions & other losses before restructurings & fixed costs reduction | 1,543 | 4,952 | ||||||
Operating profit from ongoing operations net of the impact of business that will be fully eliminated by the end of 2016 | 8,692 | 11,880 | ||||||
Estimated future benefit of North American facility consolidation | 1,300 | 1,300 | ||||||
Pro forma estimated operating profit from ongoing operations | $ | 9,992 | $ | 13,180 | ||||
Net sales associated with lost business and product transitions that have yet to be fully eliminated were
Net of the impact of product transitions and business lost, pro forma estimated operating profit from ongoing operations in the first quarter of 2016 decreased by
- The unfavorable lag in the pass-through of average resin costs in the first quarter of 2016 versus in 2015 of
$2.0 million ; - Lower contribution to profits from surface protection films of
$1.3 million , primarily due to lower volume and sales mix changes; and - Higher research and development (“R&D”) expenses of
$1.8 million to support new product opportunities offset by lower general, sales and administrative expenses of$1.8 million .
The competitive dynamics in PE Films require continuous development of new materials through R&D to improve cost and performance for customers. The Company expects total R&D spending in 2016 to be higher than 2015 by approximately
Capital Expenditures, Depreciation & Amortization
Capital expenditures in PE Films were
Flexible Packaging Films
Flexible Packaging Films, which is also referred to as Terphane, produces polyester-based films for use in packaging applications that have specialized properties, such as heat resistance, strength, barrier protection and the ability to accept high-quality print graphics. A summary of first-quarter operating results from ongoing operations for Terphane is provided below:
Three Months Ended | Favorable/ (Unfavorable) % Change |
|||||||||||
(In Thousands, Except Percentages) | March 31, | |||||||||||
2016 | 2015 | |||||||||||
Sales volume (lbs) | 20,662 | 19,657 | 5.1 | % | ||||||||
Net sales | $ | 26,377 | $ | 26,844 | (1.7 | )% | ||||||
Operating profit from ongoing operations | $ | 2,032 | $ | 785 | 158.9 | % | ||||||
First-Quarter Results vs. Prior Year First Quarter Results
Net sales in the first quarter of 2016 decreased 1.7% versus the first quarter of 2015 primarily due to lower pricing as a result of lower raw material prices partially offset by an increase in volume and a favorable mix.
Operating profit from ongoing operations in the first quarter of 2016 versus the first quarter of 2015 improved by
- Higher volume (
$0.5 million benefit) and operating efficiencies ($0.8 million ); - The estimated lag in the pass through of lower raw material costs of
$1.0 million in the first quarter of 2016 (none in 2015); - Lower depreciation and amortization costs (
$0.5 million benefit) and other costs and expenses ($1.6 million ); - Relief from duties on exports to the U.S. beginning in
July 2015 as a result of the reinstatement of the GSP program, versus duties paid in the first quarter of 2015 of$0.3 million ; and - Foreign currency transaction losses of
$1.7 million in the first quarter of 2016 versus foreign currency transaction gains of$1.8 million in the first quarter of 2015, associated with U.S. dollar denominated export sales inBrazil .
The Company expects Terphane’s future operating results to be volatile until its business environment improves.
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Terphane were
Aluminum Extrusions
Aluminum Extrusions, which is also referred to as Bonnell Aluminum, produces high-quality, soft-alloy and medium-strength aluminum extrusions primarily for building and construction, automotive, consumer durables, machinery and equipment, electrical and distribution markets. A summary of first-quarter results from ongoing operations for Aluminum Extrusions is provided below:
Three Months Ended | Favorable/ (Unfavorable) % Change |
|||||||||||
(In Thousands, Except Percentages) | March 31, | |||||||||||
2016 | 2015 | |||||||||||
Sales volume (lbs) | 41,468 | 39,454 | 5.1 | % | ||||||||
Net sales | $ | 85,474 | $ | 93,645 | (8.7 | )% | ||||||
Operating profit from ongoing operations | $ | 7,499 | $ | 5,292 | 41.7 | % | ||||||
First-Quarter Results vs. Prior Year First Quarter Results
Net sales in the first quarter of 2016 decreased versus 2015 primarily due to a decrease in average selling prices, partially offset by higher sales volume. Higher sales volume, primarily in the nonresidential building and construction and automotive markets, had a favorable impact of
Operating profit from ongoing operations in the first quarter of 2016 increased in comparison to the first quarter of 2015 by
- The favorable impact of higher volume (
$0.5 million ); - Lower freight and utilities costs of
$0.8 million in 2016 driven by a decline in energy prices and operational efficiencies of$0.3 million ; and - Expenses in the first quarter of 2015 related to the anodizing expansion project (
$0.4 million ) and weather-related costs ($0.2 million ) that did not recur in the first quarter of 2016.
Capital Expenditures, Depreciation & Amortization
Capital expenditures for Bonnell Aluminum were
Corporate Expenses, Interest, Taxes & Other
Pension expense was
Interest expense was
The effective tax rate used to compute income taxes from continuing operations in the first three months of 2016 was 30.6% compared to 32.6% in the first three months of 2015 and is expected to be 34% for the full year 2016. The effective tax rate from ongoing operations comparable to the introductory earnings reconciliation table was 32.9% for the first three months of 2016 versus 34.3% in 2015. An explanation of significant differences between the estimated effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2016 and 2015 will be provided in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 (the “Form 10-Q”).
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation: we have an underfunded defined benefit (pension) plan to which we will be required to make contributions; ours performance is influenced by costs incurred by our operating companies, including, for example, the cost of raw materials and energy; our substantial international operations subject us to risks of doing business in countries outside the U.S., which could adversely affect our consolidated financial condition, results of operations and cash flows; we may not be able to successfully identify, complete or integrate strategic acquisitions; acquired businesses, including
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable U.S. GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation | |||||||||
Condensed Consolidated Statements of Income | |||||||||
(In Thousands, Except Per-Share Data) | |||||||||
(Unaudited) | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2016 | 2015 | ||||||||
Sales | $ | 207,333 | $ | 234,171 | |||||
Other income (expense), net (a) | 770 | 108 | |||||||
208,103 | 234,279 | ||||||||
Cost of goods sold (a) | 163,053 | 189,431 | |||||||
Freight | 7,001 | 7,325 | |||||||
Selling, R&D and general expenses (a) | 24,839 | 20,958 | |||||||
Amortization of intangibles | 956 | 1,083 | |||||||
Interest expense | 1,085 | 885 | |||||||
Asset impairments and costs associated with exit and disposal activities, net of adjustments (a) | 672 | (52 | ) | ||||||
197,606 | 219,630 | ||||||||
Income before income taxes | 10,497 | 14,649 | |||||||
Income taxes (c) | 3,216 | 4,779 | |||||||
Net income | $ | 7,281 | $ | 9,870 | |||||
Earnings per share: | |||||||||
Basic | $ | 0.22 | $ | 0.30 | |||||
Diluted | $ | 0.22 | $ | 0.30 | |||||
Shares used to compute earnings per share: | |||||||||
Basic | 32,654 | 32,482 | |||||||
Diluted | 32,654 | 32,628 | |||||||
Tredegar Corporation | ||||||||||
Net Sales and Operating Profit by Segment | ||||||||||
(In Thousands) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2016 | 2015 | |||||||||
Net Sales | ||||||||||
PE Films | $ | 88,481 | $ | 106,357 | ||||||
Flexible Packaging Films | 26,377 | 26,844 | ||||||||
Aluminum Extrusions | 85,474 | 93,645 | ||||||||
Total net sales | 200,332 | 226,846 | ||||||||
Add back freight | 7,001 | 7,325 | ||||||||
Sales as shown in the Condensed Consolidated Statements of Income | $ | 207,333 | $ | 234,171 | ||||||
Operating Profit | ||||||||||
PE Films: | ||||||||||
Ongoing operations | $ | 10,235 | $ | 16,832 | ||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (1,135 | ) | — | |||||||
Flexible Packaging Films: | ||||||||||
Ongoing operations | 2,032 | 785 | ||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | — | 67 | ||||||||
Aluminum Extrusions: | ||||||||||
Ongoing operations | 7,499 | 5,292 | ||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (7 | ) | (15 | ) | ||||||
Total | 18,624 | 22,961 | ||||||||
Interest income | 37 | 89 | ||||||||
Interest expense | 1,085 | 885 | ||||||||
Gain on investment accounted for under fair value method (d) | 800 | — | ||||||||
Stock option-based compensation costs | (37 | ) | 300 | |||||||
Corporate expenses, net (a) | 7,916 | 7,216 | ||||||||
Income before income taxes | 10,497 | 14,649 | ||||||||
Income taxes (c) | 3,216 | 4,779 | ||||||||
Net income | $ | 7,281 | $ | 9,870 | ||||||
Tredegar Corporation | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
March 31, 2016 | December 31, 2015 | |||||||
Assets | ||||||||
Cash & cash equivalents | $ | 40,022 | $ | 44,156 | ||||
Accounts & other receivables, net | 98,717 | 94,217 | ||||||
Income taxes recoverable | — | 360 | ||||||
Inventories | 65,517 | 65,325 | ||||||
Prepaid expenses & other | 7,282 | 6,946 | ||||||
Total current assets | 211,538 | 211,004 | ||||||
Property, plant & equipment, net | 240,140 | 231,315 | ||||||
Goodwill & other intangibles, net | 153,284 | 153,072 | ||||||
Other assets | 30,801 | 27,869 | ||||||
Total assets | $ | 635,763 | $ | 623,260 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Accounts payable | $ | 73,603 | $ | 84,148 | ||||
Accrued expenses | 32,997 | 33,653 | ||||||
Income taxes payable | 1,493 | — | ||||||
Total current liabilities | 108,093 | 117,801 | ||||||
Long-term debt | 107,000 | 104,000 | ||||||
Deferred income taxes | 21,649 | 18,656 | ||||||
Other noncurrent liabilities | 107,552 | 110,055 | ||||||
Shareholders’ equity | 291,469 | 272,748 | ||||||
Total liabilities and shareholders’ equity | $ | 635,763 | $ | 623,260 | ||||
Tredegar Corporation | ||||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||||
(In Thousands) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2016 | 2015 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 7,281 | $ | 9,870 | ||||||
Adjustments for noncash items: | ||||||||||
Depreciation | 6,952 | 8,129 | ||||||||
Amortization of intangibles | 956 | 1,083 | ||||||||
Deferred income taxes | 306 | (2,419 | ) | |||||||
Accrued pension income and post-retirement benefits | 2,891 | 3,129 | ||||||||
Gain on investment accounted for under the fair value method | (800 | ) | — | |||||||
Loss on asset impairments and divestitures | 256 | — | ||||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||||
Accounts and other receivables | (2,489 | ) | (14,782 | ) | ||||||
Inventories | 1,535 | (3,334 | ) | |||||||
Income taxes recoverable/payable | 1,937 | 6,110 | ||||||||
Prepaid expenses and other | (824 | ) | (1,035 | ) | ||||||
Accounts payable and accrued expenses | (13,585 | ) | 4,251 | |||||||
Other, net | 183 | 1,351 | ||||||||
Net cash provided by operating activities | 4,599 | 12,353 | ||||||||
Cash flows from investing activities: | ||||||||||
Capital expenditures | (7,974 | ) | (7,817 | ) | ||||||
Proceeds from the sale of assets and other | 676 | 504 | ||||||||
Net cash used in investing activities | (7,298 | ) | (7,313 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Borrowings | 17,250 | 34,250 | ||||||||
Debt principal payments | (14,250 | ) | (30,500 | ) | ||||||
Dividends paid | (3,606 | ) | (2,939 | ) | ||||||
Debt financing costs |
(2,450 | ) | (78 | ) | ||||||
Proceeds from exercise of stock options and other | — | 2,134 | ||||||||
Net cash provided by (used) in financing activities | (3,056 | ) | 2,867 | |||||||
Effect of exchange rate changes on cash | 1,621 | (2,808 | ) | |||||||
Increase (decrease) in cash and cash equivalents | (4,134 | ) | 5,099 | |||||||
Cash and cash equivalents at beginning of period | 44,156 | 50,056 | ||||||||
Cash and cash equivalents at end of period | $ | 40,022 | $ | 55,155 | ||||||
Notes to the Financial Tables |
||
(Unaudited) |
||
(a) | Losses associated with plant shutdowns, asset impairments, restructurings and other charges for continuing operations in the first quarter of 2016 and 2015 are shown below and, unless otherwise noted, are included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the condensed consolidated statements of income. Results in the first quarter of 2016 include: | |
• Pretax charges of $1.1 million associated with the consolidation of domestic PE Films manufacturing facilities, which includes severance and other employee-related costs of $0.3 million, accelerated depreciation of $0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income), asset impairments of $0.2 million and other facility consolidation-related expenses of $0.5 million ($0.4 million included in “Cost of goods sold” in the condensed consolidated statements of income); |
||
• Pretax charges of $0.4 million associated with a non-recurring business development project (included in “Selling, R&D and general expense” in the condensed consolidated statement of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment); |
||
• Pretax charges of $8,000 for severance and other employee-related costs associated with restructurings in PE Films; and |
||
• Pretax charges of $7,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. |
||
Results in the first quarter of 2015 include: |
||
• Pretax adjustment of $0.1 million to reverse previously accrued severance and other employee-related costs associated with restructurings in PE Films; and |
||
• Pretax charges of $15,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. |
||
(b) | An unrealized gain on the Company’s investment in kaleo, Inc. (“kaléo”) of $0.8 million was recognized in the first quarter of 2016 (no unrealized gain (loss) in the first quarter of 2015). The change in the estimated fair value of the Company’s holding in kaléo in the first quarter of 2016 was primarily associated with the negotiated terms of the termination of sanofi-aventis U.S. LLC’s exclusive rights license for Auvi-Q in North America and the return of such rights to kaléo. Projected future cash flows associated with relaunching the epinephrine auto-injector and reaching other product development and commercialization milestones are discounted at 45% for their high degree of risk. | |
(c) | Income taxes in 2016 and 2015 included the partial reversal of a valuation allowance of $0.1 million and $0.2 million, respectively, related to the expected limitations on the utilization of assumed capital losses on certain investments that were recognized in prior years. | |
(d) | Net debt is calculated as follows: | |
(in millions) | March 31, | December 31, | ||||||
2016 | 2015 | |||||||
Debt | $ | 107.0 | $ | 104.0 | ||||
Less: Cash and cash equivalents | 40.0 | 44.2 | ||||||
Net debt | $ | 67.0 | $ | 59.8 | ||||
Net debt is not intended to represent total debt as defined by U.S. GAAP. Net debt is utilized by management in evaluating the Company ’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes. | ||
(e) |
The pre-tax and after-tax effects of gains (losses) associated with plant shutdowns, asset impairments and restructurings, gains (losses) from the sale of assets and other (which includes unrealized gains and losses for an investment accounted for under the fair value method) and goodwill impairment charge have been presented separately and removed from income from continuing operations as reported under U.S. GAAP to determine Tredegar’s presentation of net income from ongoing operations. Net income from ongoing operations is a key financial and analytical measure used by Tredegar to gauge the operating performance of its ongoing operations. It is not intended to represent the stand-alone results for Tredegar’s ongoing operations under U.S. GAAP and should not be considered as an alternative to net income from continuing operations as defined by U.S. GAAP. It excludes items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation of the pre-tax and post-tax balances attributed to net income from ongoing operations for the years ended March 31, 2016 and 2015 are shown below in order to show its impact upon the effective tax rate: |
|
(in millions) | Pre-Tax |
Taxes Expense (Benefit) |
After-Tax |
Effective Tax Rate |
||||||||||||||
Three Months Ended March 31, 2016 | (a) | (b) | (b)/(a) | |||||||||||||||
Net income from continuing operations as reported under U.S. GAAP | $ | 10.5 | $ | 3.2 | $ | 7.3 | 30.6 | % | ||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 1.1 | 0.4 | 0.7 | |||||||||||||||
(Gains) losses from sale of assets and other | (0.4 | ) | 0.1 | (0.5 | ) | |||||||||||||
Net income from ongoing operations | $ | 11.2 | $ | 3.7 | $ | 7.5 | 32.9 | % | ||||||||||
Three Months Ended March 31, 2015 | ||||||||||||||||||
Net income from continuing operations as reported under U.S. GAAP | $ | 14.7 | $ | 4.8 | $ | 9.9 | 32.6 | % | ||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | (0.1 | ) | — | (0.1 | ) | |||||||||||||
(Gains) losses from sale of assets and other | — | 0.2 | (0.2 | ) | ||||||||||||||
Net income from ongoing operations | $ | 14.6 | $ | 5.0 | $ | 9.6 | 34.3 | % | ||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160503007105/en/
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com