News Release
- Bonnell Aluminum’s operating profit increased
$2.9 million from the first quarter of 2011 due to higher volume, margin improvements and lower conversion costs. - Film Products’ operating profit was essentially flat with the prior year as lower volumes in the surface protection and personal care businesses were offset by operating profit of
$2.6 million from the addition ofTerphane Holdings LLC (“Terphane”). Tredegar completed a new$350 million five-year, unsecured revolving credit facility.
(In Millions, Except Per-Share Data) |
Three Months Ended | ||||||||
March 31 | |||||||||
2012 | 2011 | ||||||||
Sales | $ | 217.2 | $ | 191.5 | |||||
Net income from continuing operations as reported under generally accepted accounting principles (GAAP) |
$ | 7.8 | $ | 6.7 | |||||
After-tax effects of: | |||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings |
.7 |
|
- | ||||||
(Gains) losses from sale of assets and other |
(.5 |
) |
(.1 | ) | |||||
Income from ongoing operations* | $ | 8.0 | $ | 6.6 | |||||
Diluted earnings per share from continuing operations as reported under GAAP |
$ | .24 | $ | .21 | |||||
After-tax effects per diluted share of: | |||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings |
.02 |
|
- | ||||||
(Gains) losses from sale of assets and other |
(.02 |
) |
- | ||||||
Diluted earnings per share from ongoing operations* | $ | .24 | $ | .21 | |||||
* Ongoing operations include operating profit (loss) of Film Products, Aluminum Extrusions and the Other segment as well as Corporate Expenses, Interest and Taxes. See Notes to the Financial Tables included with this press release for further detail regarding the items included in the reconciliation between net income and diluted earnings per share as reported under GAAP and income from ongoing operations and diluted earnings per share from ongoing operations, each being a non-GAAP financial measure. In addition, Note (h) within the Notes to the Financial Tables provides the definition of income from ongoing operations and the reasons why the measure is presented.
Ms. Taylor added, “First quarter results for Film Products include a full quarter’s performance for Terphane, which we acquired in late 2011. We are pleased with the pace of its integration, and the business is performing in line with our expectations on a margin basis. Terphane experienced some operating inefficiencies, primarily driven by downtime associated with the upgrade of an existing production line. This expansion, which is expected to be completed in the second quarter, resulted in a volume shortfall in the first quarter.”
Ms. Taylor continued, “Bonnell Aluminum was profitable again this quarter in what is a historically slow period of the year, despite the ongoing challenging market conditions in the non-residential construction market. We are pleased with Bonnell’s continued demonstration of its ability to capitalize on the operating leverage of cost and margin improvements while developing opportunities in new markets.”
OPERATIONS REVIEW
Film Products
A summary of first quarter operating results for Film Products is provided below:
Favorable/ | |||||||||
(In Thousands, | Quarter Ended March 31, |
(Unfavorable) | |||||||
Except Percentages) | 2012 | 2011 |
% Change | ||||||
Sales volume (pounds) | 66,972 | 53,147 |
26.0% | ||||||
Net sales | $ | 153,699 | $ | 131,521 |
16.9% | ||||
Operating profit from ongoing operations |
$ | 15,466 | $ | 15,593 |
(0.8)% | ||||
Net sales (sales less freight) in the first quarter of 2012 increased 17% from the first quarter of 2011, primarily due to the addition of Terphane, partially offset by lower volumes in surface protection materials and personal care films. Terphane generated net sales of $32.2 million in the first quarter of 2012.
Operating profit from ongoing operations was essentially flat in the first quarter of 2012 compared to the first quarter of the prior year as a result of the lower volumes in surface protection materials and personal care films referenced above, offset by operating profit generated by the addition of Terphane and a reduction in the unfavorable impact of the lag in the pass-through of higher resin costs. Volume for these products continues to be adversely affected by a consumer shift to lower price tiers and slow growth in developed markets. Consequently, we are experiencing margin compression as a result of competitive pressures.
Terphane, acquired in the fourth quarter of 2011, had operating profit of $2.6 million in the first quarter of 2012. As previously discussed, Terphane’s profit was negatively impacted by a volume shortfall resulting from operating inefficiencies, primarily driven by downtime associated with the upgrade of an existing production line. While in line with our expectations, Terphane’s margins were below those of the prior year, as we believe the first half of 2011 was near the peak of an earnings cycle.
The estimated impact on operating profits from ongoing operations of the quarterly lag in the pass-through of average resin costs was a negative
The operations of
Capital expenditures in Film Products were
Aluminum Extrusions
A summary of first quarter operating results for Aluminum Extrusions, which is also referred to as Bonnell Aluminum, is provided below:
Favorable/ | |||||||||
(In Thousands, | Quarter Ended March 31, | (Unfavorable) | |||||||
Except Percentages) | 2012 | 2011 | % Change | ||||||
Sales volume (pounds) | 26,910 | 25,462 |
5.7% | ||||||
Net sales | $ | 57,608 | $ | 56,001 |
2.9% | ||||
Operating profit (loss) from ongoing operations |
$ | 1,703 | $ |
(1,229 |
) |
||||
Net sales in the first quarter of 2012 increased in comparison to the first quarter of the previous year due to higher volume, partially offset by lower average selling prices as a result of a decrease in aluminum prices. The favorable change in the operating profit from ongoing operations of approximately
Capital expenditures for Aluminum Extrusions were
Other
The Other segment includes the mitigation banking business, which is also referred to as Falling Springs. Net sales for this business can fluctuate from quarter-to-quarter as Falling Springs’ revenue varies based upon the timing of development projects within its markets. Operating profit from ongoing operations was
Corporate Expenses, Interest and Taxes
Pension expense was
Interest expense, which includes the amortization of debt issue costs, was
The effective tax rate used to compute income taxes from continuing operations was 34.8% in the first quarter of 2012 compared with 31.0% in the first quarter of 2011. The increase in the effective tax rate from continuing operations for the first quarter of 2012 versus 2011 was primarily attributed to the current year recognition of a valuation reserve for expected limitations on the utilization of assumed capital losses on certain investments recognized in previous years (see Note (e) within the Notes to the Financial Tables for additional detail), partially offset by the benefit of foreign tax incentives.
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was
On
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation: acquired businesses, including Terphane, may not achieve the levels of revenue, profit, productivity, or otherwise perform as we expect; acquisitions, including our acquisition of Terphane, involve special risks, including without limitation, diversion of management’s time and attention to our existing businesses, the potential assumption of unanticipated liabilities and contingencies and potential difficulties in integrating acquired businesses and achieving anticipated operational improvements; Film Products is highly dependent on sales to one customer — The
To the extent that the financial information portion of this release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within Presentations in the Investor Relations section of our website, http://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.tredegar.com&esheet=50261128&lan=en-US&anchor=www.tredegar.com&index=1&md5=4668c62cb4ec72d3e1f382f0adb6903a.
Tredegar Corporation | ||||||||
Condensed Consolidated Statements of Income | ||||||||
(In Thousands, Except Per-Share Data) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31 | ||||||||
2012 | 2011 | |||||||
Sales | $ | 217,198 | $ | 191,524 | ||||
Other income (expense), net (c) (d) | 2,565 | 194 | ||||||
219,763 | 191,718 | |||||||
Cost of goods sold (a) | 176,057 | 157,858 | ||||||
Freight | 5,336 | 3,999 | ||||||
Selling, R&D and general expenses (a) | 23,093 | 19,719 | ||||||
Amortization of intangibles | 1,412 | 129 | ||||||
Interest expense | 1,007 | 355 | ||||||
Asset impairments and costs associated with exit and disposal activities (a) |
893 | - | ||||||
207,798 | 182,060 | |||||||
Income from continuing operations before income taxes |
11,965 | 9,658 | ||||||
Income taxes (e) | 4,167 | 2,990 | ||||||
Income from continuing operations |
7,798 | 6,668 | ||||||
Loss from discontinued operations (f) | (4,800 | ) | - | |||||
Net income (a) (b) | $ | 2,998 | $ | 6,668 | ||||
Earnings (loss) per share: | ||||||||
Basic | ||||||||
Continuing operations |
$ | .24 | $ | .21 | ||||
Discontinued operations (f) |
(.15 | ) | - | |||||
Net income |
$ | .09 | $ | .21 | ||||
Diluted | ||||||||
Continuing operations |
$ | .24 | $ | .21 | ||||
Discontinued operations (f) |
(.15 | ) | - | |||||
Net income |
$ | .09 | $ | .21 | ||||
Shares used to compute earnings per share: | ||||||||
Basic | 32,010 | 31,854 | ||||||
Diluted | 32,393 | 32,262 | ||||||
Tredegar Corporation | |||||||||
Net Sales and Operating Profit by Segment | |||||||||
(In Thousands) | |||||||||
(Unaudited) | |||||||||
Three Months Ended | |||||||||
March 31 | |||||||||
2012 | 2011 | ||||||||
Net Sales | |||||||||
Film Products | $ | 153,699 | $ | 131,521 | |||||
Aluminum Extrusions | 57,608 | 56,001 | |||||||
Other |
555 | 3 | |||||||
Total net sales | 211,862 | 187,525 | |||||||
Add back freight | 5,336 | 3,999 | |||||||
Sales as shown in the Consolidated | |||||||||
Statements of Income | $ | 217,198 | $ | 191,524 | |||||
Operating Profit (Loss) | |||||||||
Film Products: | |||||||||
Ongoing operations | $ | 15,466 | $ | 15,593 | |||||
Plant shutdowns, asset impairments, restructurings and other (a) |
(284 | ) | - | ||||||
Aluminum Extrusions: | |||||||||
Ongoing operations | 1,703 | (1,229 | ) | ||||||
Plant shutdowns, asset impairments, restructurings and other (a) |
(1,061 | ) | (32 | ) | |||||
Other: | |||||||||
Ongoing operations | 176 | (202 | ) | ||||||
Total | 16,000 | 14,130 | |||||||
Interest income | 170 | 230 | |||||||
Interest expense | 1,007 | 355 | |||||||
Gain on investment accounted for under fair value method (c) | 3,600 | - | |||||||
Stock option-based compensation costs | 446 | 491 | |||||||
Corporate expenses, net (a) (d) | 6,352 | 3,856 | |||||||
Income from continuing operations before income taxes | 11,965 | 9,658 | |||||||
Income taxes (e) | 4,167 | 2,990 | |||||||
Income from continuing operations | 7,798 | 6,668 | |||||||
Loss from discontinued operations (f) | (4,800 | ) | - | ||||||
Net income (a) (b) | $ | 2,998 | $ | 6,668 | |||||
|
|||||||
Tredegar Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In Thousands) | |||||||
(Unaudited) | |||||||
|
|||||||
March 31, | December 31, | ||||||
2012 | 2011 | ||||||
Assets | |||||||
Cash & cash equivalents | $ | 70,816 | $ | 68,939 | |||
Accounts & other receivables, net | 105,166 | 98,027 | |||||
Income taxes recoverable | - | 2,592 | |||||
Inventories | 63,836 | 61,290 | |||||
Deferred income taxes | 6,987 | 7,135 | |||||
Prepaid expenses & other | 8,052 | 7,880 | |||||
Total current assets | 254,857 | 245,863 | |||||
Property, plant & equipment, net | 254,647 | 257,274 | |||||
Goodwill & other intangibles | 224,325 | 223,432 | |||||
Other assets | 58,548 | 54,041 | |||||
Total assets | $ | 792,377 | $ | 780,610 | |||
Liabilities and Shareholders' Equity | |||||||
Accounts payable | $ | 78,343 | $ | 73,742 | |||
Accrued expenses | 41,237 | 41,997 | |||||
Income tax payable | 291 | - | |||||
Total current liabilities | 119,871 | 115,739 | |||||
Long-term debt | 122,000 | 125,000 | |||||
Deferred income taxes | 72,661 | 70,754 | |||||
Other noncurrent liabilities | 71,800 | 72,210 | |||||
Shareholders' equity | 406,045 | 396,907 | |||||
Total liabilities and shareholders' equity | $ | 792,377 | $ | 780,610 | |||
Tredegar Corporation | |||||||
Condensed Consolidated Statement of Cash Flows | |||||||
(In Thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31 | |||||||
2012 | 2011 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 2,998 | $ | 6,668 | |||
Adjustments for noncash items: | |||||||
Depreciation | 11,809 | 10,463 | |||||
Amortization of intangibles | 1,412 | 129 | |||||
Deferred income taxes | (1,150 | ) | (1,009 | ) | |||
Accrued pension income and postretirement benefits | 2,022 | 598 | |||||
Gain on an investment accounted for under the fair value method (c) | (3,600 | ) | - | ||||
Loss on asset impairments and divestitures | 1,131 | - | |||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
|||||||
Accounts and other receivables | (5,676 | ) | (16,426 | ) | |||
Inventories | (1,436 | ) | 2,173 | ||||
Income taxes recoverable/payable | 2,883 | 2,129 | |||||
Prepaid expenses and other | (44 | ) | 682 | ||||
Accounts payable and accrued expenses | 5,645 | (1,113 | ) | ||||
Other, net | (1,933 | ) | (1,584 | ) | |||
Net cash provided by operating activities | 14,061 | 2,710 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (5,500 | ) | (4,679 | ) | |||
Acquisition, net of cash acquired | (3,311 | ) | - | ||||
Proceeds from the sale of assets and property disposals | - | 611 | |||||
Net cash used in investing activities | (8,811 | ) | (4,068 | ) | |||
Cash flows from financing activities: | |||||||
Dividends paid | (1,445 | ) | (1,438 | ) | |||
Debt principal payments | (3,000 | ) | (87 | ) | |||
Proceeds from exercise of stock options | 125 | 619 | |||||
Net cash used in financing activities | (4,320 | ) | (906 | ) | |||
Effect of exchange rate changes on cash | 947 | 1,102 | |||||
Increase (decrease) in cash and cash equivalents | 1,877 | (1,162 | ) | ||||
Cash and cash equivalents at beginning of period | 68,939 | 73,191 | |||||
Cash and cash equivalents at end of period | $ | 70,816 | $ | 72,029 | |||
Selected Financial Measures
(In Millions)
(Unaudited)
Selected balance sheet and other data as of March 31, 2012: | |||
Net debt (g) | $ | 51.2 | |
Shares outstanding | 32.1 | ||
Notes to the Financial Tables | ||||
(a) | Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2012 include: | |||
-- |
Net pretax charge of $0.9 million associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana, which includes accelerated depreciation for property and equipment of $0.7 million (included in "Cost of goods sold" in the condensed consolidated statements of income), severance and other employee-related costs of $0.6 million and other shutdown-related charges of $83,000, partially offset by adjustments to inventories accounted for under the last-in, first-out method of $0.5 million (included in "Cost of goods sold" in the condensed consolidated statements of income) | |||
-- |
Pretax charges of $0.3 million for integration-related expenses and other non-recurring transactions (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of Terphane by Film Products; and | |||
-- |
Pretax charges of $0.2 million for severance and other employee-related costs in connection with restructurings in Aluminum Extrusions. | |||
Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2011 include: | ||||
-- |
Pretax losses of $32,000 associated with Aluminum Extrusions for timing differences between the recognition of realized losses on aluminum futures contracts and related revenues from the delayed fulfillment by customers of fixed-price forward purchase commitments (included in "Cost of goods sold" in the condensed consolidated statements of income). | |||
(b) |
Comprehensive income (loss), defined as net income (loss) and other comprehensive income (loss), was income of $10.1 million in the first quarter of 2012 and income of $11.4 million for the first quarter of 2011. Other comprehensive income (loss) includes changes in foreign currency translation adjustments, unrealized gains and losses on derivative financial instruments and prior service costs and net gains or losses from pension and other postretirement benefit plans arising during the period and the related amortization of these prior service costs and net gains or losses recorded net of deferred taxes directly in shareholders' equity. | |||
(c) |
The unrealized gain on an investment accounted for under the fair value method was a gain of $3.6 million in the first quarter of 2012. The unrealized gain in the first quarter of 2012 (included in "Other income (expense), net" in the condensed consolidated statements of income) is primarily attributed to the appreciation of our ownership interest after the weighted average cost of capital used to discount cash flows in our valuation of the specialty pharmaceutical company was reduced to reflect the completion of certain process testing and a reassessment of the risk associated with the timing for obtaining final marketing approval for its first product from the U.S. Food & Drug Administration. | |||
(d) |
A pretax charge of $1.1 million related to unrealized losses for our investment in the Harbinger Capital Partners Special Situations Fund, L.P. was recorded in the first quarter of 2012 as a result of a reduction in the fair value of our investment that is not expected to be temporary. The impairment charge is included in "Other income (expense), net" in the condensed consolidated statements of income and in "Corporate expenses, net" in the statement of net sales and operating profit by segment. | |||
(e) |
Income taxes for the first quarter of 2012 include the recognition of an additional valuation allowance of $0.9 million related to the expected limitations on the utilization of assumed capital losses on certain investments recognized in previous years. Income taxes for the first quarter of 2011 include the partial reversal of a valuation allowance of $0.1 million related to expected limitations on the utilization of assumed capital losses on certain investments that was recognized in prior years. | |||
(f) |
On February 12, 2008, Tredegar sold its aluminum extrusions business in Canada for a purchase price of approximately $25 million. All historical results for this business were previously reported in discontinued operations. An accrual was made for indemnifications under the purchase agreement related to environmental matters of $4.8 million ($4.8 million after tax) in the first quarter of 2012. Accruals of $4.4 million ($4.4 million after tax) were made in 2011 (none in the first quarter of 2011) for indemnifications under the purchase agreement related to environmental matters. | |||
(g) |
Net debt is calculated as follows (in millions): |
March 31, | December 31, | ||||||||
2012 | 2011 | ||||||||
Total debt | $ | 122.0 | $ | 125.0 | |||||
Less: Cash and cash equivalents | (70.8 | ) | (68.9 | ) | |||||
Net debt | $ | 51.2 | $ | 56.1 |
Net debt or cash is not intended to represent total debt or cash as defined by GAAP. Net debt or cash is utilized by management in evaluating the company's financial leverage and equity valuation, and the company believes that investors also may find net debt or cash to be helpful for the same purposes. | ||
(h) |
Tredegar's presentation of income and diluted earnings per share from ongoing operations are non-GAAP financial measures that exclude the after-tax effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from sale of assets and other items and a goodwill impairment relating to our aluminum extrusions business, which have been presented separately and removed from net income (loss) and diluted earnings (loss) per share as reported under GAAP. Income and diluted earnings per share from ongoing operations are used by management to gauge the operating performance of Tredegar's ongoing operations as they exclude items that we believe do not relate to Tredegar's ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) or earnings (loss) per share as defined by GAAP. | |
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com