News Release
- Film Products’ operating profit of
$17.0 million increased$1.5 million from the first quarter of 2012 as volume rose for surface protection films and personal care materials. - Bonnell Aluminum’s operating profit of
$4.6 million increased$2.9 million from the first quarter of 2012 primarily due to margin improvements and the fourth quarter 2012 acquisition ofAACOA, Inc. (“AACOA”). Tredegar Corporation increased its quarterly dividend by 16.7% to7 cents per share inFebruary 2013 .
Further details regarding the special items that reconcile income from ongoing operations to net income from continuing operations are provided in the financial tables to this press release.
A summary of results for ongoing operations for the three months ended
(In Millions, Except Per-Share Data) | Three Months Ended | |||||||||||
March 31 | ||||||||||||
2013 | 2012 | |||||||||||
Sales | $ | 241.5 | $ | 216.6 | ||||||||
Net income from continuing operations as reported under generally accepted accounting principles (GAAP) |
$ | 9.5 | $ | 7.7 | ||||||||
After-tax effects of: | ||||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings |
.2 | .7 | ||||||||||
(Gains) losses from sale of assets and other | (.7 | ) | (.5 | ) | ||||||||
Income from ongoing operations* | $ | 9.0 | $ | 7.9 | ||||||||
Diluted earnings per share from continuing operations as reported under GAAP |
$ | .29 | $ | .24 | ||||||||
After-tax effects per diluted share of: | ||||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings |
.01 | .02 | ||||||||||
(Gains) losses from sale of assets and other | (.02 | ) | (.01 | ) | ||||||||
Diluted earnings per share from ongoing operations* | $ | .28 | $ | .25 | ||||||||
* Ongoing operations include operating profit (loss) of Film Products and Aluminum Extrusions as well as Corporate Expenses, Interest and Taxes. See Notes to the Financial Tables included with this press release for further detail regarding the items included in the reconciliation of income from ongoing operations and diluted earnings per share from ongoing operations, each being a non-GAAP financial measure, to net income and diluted earnings per share as reported under GAAP. In addition, Note (h) within the Notes to the Financial Tables provides the definition of income from ongoing operations and the reasons why the measure is presented.
Ms. Taylor continued, “Bonnell Aluminum delivered a strong performance in the first quarter. The cost savings associated with the shutdown of the
Ms. Taylor added, “In February, we raised our quarterly dividend from
OPERATIONS REVIEW
Film Products
A summary of first quarter operating results for Film Products is provided below:
Favorable/ | |||||||||||
(In Thousands, | Quarter Ended March 31, | (Unfavorable) | |||||||||
Except Percentages) | 2013 | 2012 | % Change | ||||||||
Sales volume (pounds) | 67,633 | 66,972 | 1.0 | % | |||||||
Net sales | $ | 154,385 | $ | 153,699 | 0.4 | % | |||||
Operating profit from ongoing operations |
$ | 17,007 | $ | 15,466 | 10.0 | % | |||||
Net sales (sales less freight) in the first quarter of 2013 increased in comparison to the first quarter of 2012 primarily due to higher volumes and improved product mix, partially offset by the negative impact of competitive pricing pressures. Higher sales volumes and improved product mix in Film Products had a favorable impact of approximately
Operating profit from ongoing operations of
In our flexible packaging facility in
The change in the dollar value of currencies for operations outside the U.S. had a favorable impact of approximately
Capital expenditures in Film Products were
Aluminum Extrusions
A summary of first quarter results for Aluminum Extrusions, which is also referred to as Bonnell Aluminum, is provided below:
Favorable/ | |||||||||||
(In Thousands, | Quarter Ended March 31, | (Unfavorable) | |||||||||
Except Percentages) | 2013 | 2012 | % Change | ||||||||
Sales volume (pounds) | 35,733 | 26,910 | 32.8 | % | |||||||
Net sales | $ | 79,939 | $ | 57,608 | 38.8 | % | |||||
Operating profit from ongoing operations |
$ | 4,614 | $ | 1,703 | 170.9 | % | |||||
Net sales in the first quarter of 2013 increased in comparison to the same period of the prior year primarily due to the addition of AACOA. AACOA, which was acquired on
Operating profit from ongoing operations increased in the first quarter of 2013 compared to the first quarter of 2012 primarily as a result of cost savings associated with the shutdown of the
Capital expenditures for Bonnell Aluminum were
Corporate Expenses, Interest and Taxes
Pension expense was
Interest expense, which includes the amortization of debt issue costs, was
The effective tax rate used to compute income taxes from continuing operations was 28.3% in the first quarter of 2013 compared with 34.8% in the first quarter of 2012. Income taxes from continuing operations in the first quarter of 2013 primarily reflect the benefit of current year foreign tax incentives and the timing of a research and development tax credit. Income taxes for continuing operations in the first quarter of 2012 primarily reflect the foreign tax rate incentives, partially offset by the recognition of additional valuation allowances related to the expected limitations on the utilization of assumed capital losses on certain investments recognized in previous years. Significant differences between the estimated effective tax rate for continuing operations and the U.S. federal statutory rate for 2013 and 2012 will be provided in our Quarterly Report on Form 10-Q for the quarter ended
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation: acquired businesses, including
To the extent that the financial information portion of this release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within Presentations in the Investor Relations section of our website, www.tredegar.com.
Tredegar Corporation | ||||||||
Condensed Consolidated Statements of Income | ||||||||
(In Thousands, Except Per-Share Data) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31 | ||||||||
2013 | 2012 | |||||||
Sales | $ | 241,526 | $ | 216,643 | ||||
Other income (expense), net (d) (e) | 824 | 2,565 | ||||||
242,350 | 219,208 | |||||||
Cost of goods sold (a) | 197,488 | 175,857 | ||||||
Freight | 7,202 | 5,336 | ||||||
Selling, R&D and general expenses (a) | 21,660 | 22,834 | ||||||
Amortization of intangibles | 1,775 | 1,412 | ||||||
Interest expense | 690 | 1,007 | ||||||
Asset impairments and costs associated with exit and disposal activities (a) |
254 | 893 | ||||||
229,069 | 207,339 | |||||||
Income from continuing operations before income taxes | 13,281 | 11,869 | ||||||
Income taxes (f) | 3,764 | 4,132 | ||||||
Income from continuing operations | 9,517 | 7,737 | ||||||
Loss from discontinued operations (b) | (5,240 | ) | (4,739 | ) | ||||
Net income (a) (c) | $ | 4,277 | $ | 2,998 | ||||
Earnings (loss) per share: | ||||||||
Basic | ||||||||
Continuing operations | $ | .30 | $ | .24 | ||||
Discontinued operations (b) | (.16 | ) | (.15 | ) | ||||
Net income | $ | .14 | $ | .09 | ||||
Diluted | ||||||||
Continuing operations | $ | .29 | $ | .24 | ||||
Discontinued operations (b) | (.16 | ) | (.15 | ) | ||||
Net income | $ | .13 | $ | .09 | ||||
Shares used to compute earnings per share: | ||||||||
Basic | 32,076 | 32,010 | ||||||
Diluted | 32,480 | 32,393 | ||||||
Tredegar Corporation | ||||||||
Net Sales and Operating Profit by Segment | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31 | ||||||||
2013 | 2012 | |||||||
Net Sales | ||||||||
Film Products | $ | 154,385 | $ | 153,699 | ||||
Aluminum Extrusions | 79,939 | 57,608 | ||||||
Total net sales | 234,324 | 211,307 | ||||||
Add back freight | 7,202 | 5,336 | ||||||
Sales as shown in the Consolidated Statements of Income |
$ | 241,526 | $ | 216,643 | ||||
Operating Profit | ||||||||
Film Products: | ||||||||
Ongoing operations | $ | 17,007 | $ | 15,466 | ||||
Plant shutdowns, asset impairments, restructurings and other (a) |
(102 | ) | (284 | ) | ||||
Aluminum Extrusions: | ||||||||
Ongoing operations | 4,614 | 1,703 | ||||||
Plant shutdowns, asset impairments, restructurings and other (a) |
(253 | ) | (1,061 | ) | ||||
Total | 21,266 | 15,824 | ||||||
Interest income | 78 | 170 | ||||||
Interest expense | 690 | 1,007 | ||||||
Gain on investment accounted for under fair value method (d) | 1,100 | 3,600 | ||||||
Stock option-based compensation costs | 316 | 446 | ||||||
Corporate expenses, net (e) | 8,157 | 6,272 | ||||||
Income from continuing operations before income taxes | 13,281 | 11,869 | ||||||
Income taxes (f) | 3,764 | 4,132 | ||||||
Income from continuing operations | 9,517 | 7,737 | ||||||
Loss from discontinued operations (b) | (5,240 | ) | (4,739 | ) | ||||
Net income (a) (c) | $ | 4,277 | $ | 2,998 | ||||
Tredegar Corporation | ||||||
Condensed Consolidated Balance Sheets | ||||||
(In Thousands) | ||||||
(Unaudited) | ||||||
March 31, | December 31, | |||||
2013 | 2012 | |||||
Assets | ||||||
Cash & cash equivalents | $ | 37,685 | $ | 48,822 | ||
Accounts & other receivables, net | 116,201 | 100,237 | ||||
Income taxes recoverable | - | 2,886 | ||||
Inventories | 78,867 | 74,670 | ||||
Deferred income taxes | 6,903 | 5,614 | ||||
Prepaid expenses & other | 5,092 | 6,780 | ||||
Total current assets | 244,748 | 239,009 | ||||
Property, plant & equipment, net | 254,316 | 253,417 | ||||
Goodwill & other intangibles | 240,305 | 241,180 | ||||
Other assets | 49,760 | 49,559 | ||||
Total assets | $ | 789,129 | $ | 783,165 | ||
Liabilities and Shareholders' Equity | ||||||
Accounts payable | $ | 89,274 | $ | 82,067 | ||
Accrued expenses | 41,424 | 42,514 | ||||
Income tax payable | 3,020 | - | ||||
Total current liabilities | 133,718 | 124,581 | ||||
Long-term debt | 118,000 | 128,000 | ||||
Deferred income taxes | 61,796 | 60,773 | ||||
Other noncurrent liabilities | 96,392 | 97,559 | ||||
Shareholders' equity | 379,223 | 372,252 | ||||
Total liabilities and shareholders' equity | $ | 789,129 | $ | 783,165 | ||
Tredegar Corporation | ||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31 | ||||||||
2013 | 2012 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 4,277 | $ | 2,998 | ||||
Adjustments for noncash items: | ||||||||
Depreciation | 9,478 | 11,809 | ||||||
Amortization of intangibles | 1,775 | 1,412 | ||||||
Deferred income taxes | (1,048 | ) | (1,150 | ) | ||||
Accrued pension income and postretirement benefits | 3,403 | 2,022 | ||||||
Gain on an investment accounted for under the fair value method (d) | (1,100 | ) | (3,600 | ) | ||||
Loss on asset impairments and divestitures | - | 1,131 | ||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||
Accounts and other receivables | (16,679 | ) | (5,676 | ) | ||||
Inventories | (4,486 | ) | (1,436 | ) | ||||
Income taxes recoverable/payable | 5,861 | 2,883 | ||||||
Prepaid expenses and other | 1,173 | (44 | ) | |||||
Accounts payable and accrued expenses | 6,140 | 5,645 | ||||||
Other, net | (39 | ) | (1,933 | ) | ||||
Net cash provided by operating activities | 8,755 | 14,061 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (10,344 | ) | (5,500 | ) | ||||
Acquisition, net of cash acquired | - | (3,311 | ) | |||||
Net proceeds from the sale of Falling Springs, LLC (b) | 306 | - | ||||||
Proceeds from the sale of assets and other | 168 | - | ||||||
Net cash used in investing activities | (9,870 | ) | (8,811 | ) | ||||
Cash flows from financing activities: | ||||||||
Dividends paid | (2,263 | ) | (1,445 | ) | ||||
Debt principal payments | (16,250 | ) | (3,000 | ) | ||||
Borrowings | 6,250 | - | ||||||
Proceeds from exercise of stock options and other |
2,101 | 125 | ||||||
Net cash used in financing activities | (10,162 | ) | (4,320 | ) | ||||
Effect of exchange rate changes on cash | 140 | 947 | ||||||
Increase (decrease) in cash and cash equivalents | (11,137 | ) | 1,877 | |||||
Cash and cash equivalents at beginning of period | 48,822 | 68,939 | ||||||
Cash and cash equivalents at end of period | $ | 37,685 | $ | 70,816 | ||||
Selected Financial Measures | |||
(In Millions) | |||
(Unaudited) | |||
Selected balance sheet and other data as of March 31, 2013: | |||
Net debt (g) | $ | 80.3 | |
Shares outstanding | 32.2 | ||
Notes to the Financial Tables | ||||
(a) | Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2013 include: | |||
- |
Net pretax charge of $0.2 million associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana; | |||
- |
Pretax charges of $0.1 million for severance and other employee-related costs in connection with restructurings in Film Products; and | |||
- |
Pretax charges of $0.1 million for integration-related expenses and other non-recurring transactions (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of AACOA by Aluminum Extrusions. | |||
Plant shutdowns, asset impairments, restructurings and other in the first quarter of 2012 include: | ||||
- |
Net pretax charge of $0.9 million associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana, which includes accelerated depreciation for property and equipment of $0.7 million (included in "Cost of goods sold" in the condensed consolidated statements of income), severance and other employee-related costs of $0.6 million and other shutdown-related charges of $0.1 million, partially offset by adjustments to inventories accounted for under the last-in, first-out method of $0.5 million (included in "Cost of goods sold" in the condensed consolidated statements of income); | |||
- |
Pretax charges of $0.3 million for integration-related expenses and other non-recurring transactions (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of Terphane by Film Products; and | |||
- |
Pretax charges of $0.2 million for severance and other employee-related costs in connection with restructurings in Aluminum Extrusions. | |||
(b) |
On November 20, 2012, Tredegar sold its mitigation banking business, Falling Springs, LLC, to Arc Ventures LC, a company affiliated with John D. Gottwald, a member of our Board of Directors, for cash and stock consideration of $16.6 million. All historical results for this business have been reflected as discontinued operations in the accompanying condensed consolidated financial statements. | |||
On February 12, 2008, Tredegar sold its aluminum extrusions business in Canada for a purchase price of approximately $25 million. All historical results for this business were previously reported in discontinued operations. Accruals were made for indemnifications under the purchase agreement related to environmental matters of $5.2 million ($5.2 million after tax) in the first quarter of 2013 and $4.8 million ($4.8 million after tax) in the first quarter of 2012. | ||||
(c) |
Comprehensive income (loss), defined as net income (loss) and other comprehensive income (loss), was income of $6.9 million in the first quarter of 2013 and income of $10.1 million for the first quarter of 2012. Other comprehensive income (loss) includes changes in foreign currency translation adjustments, unrealized gains and losses on derivative financial instruments and prior service costs and net gains or losses from pension and other postretirement benefit plans arising during the period and the related amortization of these prior service costs and net gains or losses recorded net of deferred taxes directly in shareholders' equity. |
(d) |
The unrealized gains on our investment in Intelliject, Inc. (included in "Other income (expense), net" in the condensed consolidated statement of income) was $1.1 million in the first quarter of 2013 and $3.6 million in the first quarter of 2012. The unrealized gain in the first quarter of 2013 is primarily related to adjustments in the fair value for the passage of time as anticipated cash flows associated with achieving product development and commercialization milestones are discounted at 55% for their high degree of risk. The unrealized gain in the first quarter of 2012 is primarily attributed to the appreciation of our ownership interest after the weighted average cost of capital used to discount cash flows in our valuation of Intelliject was reduced to reflect the completion of certain process testing and a reassessment of the risk associated with the timing for obtaining final marketing approval for its first product from the U.S. Food & Drug Administration. | |
(e) |
A pretax charge of $1.1 million related to unrealized losses for our investment in the Harbinger Capital Partners Special Situations Fund, L.P. was recorded in the first quarter of 2012 as a result of a reduction in the fair value of our investment that is not expected to be temporary. The impairment charge is included in "Other income (expense), net" in the condensed consolidated statements of income and in "Corporate expenses, net" in the statement of net sales and operating profit by segment. | |
(f) |
Income taxes for the first quarter of 2012 include the recognition of an additional valuation allowance of $0.9 million related to the expected limitations on the utilization of assumed capital losses on certain investments recognized in previous years. | |
(g) | Net debt is calculated as follows (in millions): | |||||||||
March 31, | December 31, | |||||||||
2013 | 2012 | |||||||||
Total debt | $ | 118.0 | $ | 128.0 | ||||||
Less: Cash and cash equivalents | (37.7 | ) | (48.8 | ) | ||||||
Net debt | $ | 80.3 | $ | 79.2 | ||||||
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the company's financial leverage and equity valuation, and the company believes that investors also may find net debt to be helpful for the same purposes. | ||
(h) |
Tredegar's presentation of income and diluted earnings per share from ongoing operations are non-GAAP financial measures that exclude the after-tax effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from sale of assets and other items, goodwill impairment charges and operating results and gains or losses on sale for businesses divested that are included in discontinued operations, which have been presented separately and removed from net income (loss) and diluted earnings (loss) per share as reported under GAAP. Income and diluted earnings per share from ongoing operations are used by management to gauge the operating performance of Tredegar's ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) or earnings (loss) per share from continuing operations as defined by GAAP. They exclude items that we believe do not relate to Tredegar's ongoing operations. | |
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com