News Release
- Operating profit from ongoing operations for PE Films of
$12.4 million was$1.4 million lower than the fourth quarter of last year - Operating profit from ongoing operations for Flexible Packaging significantly improved
- Operating profit from ongoing operations for Bonnell Aluminum of
$9.6 million was exceptionally strong, improving by$2.5 million over the fourth quarter of 2014
(in millions, except per share data) |
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Net income (loss) from continuing operations as reported under generally accepted accounting principles (“U.S. GAAP”) | $ | (5.9 | ) | $ | 13.1 | $ | (32.1 | ) | $ | 36.0 | ||||||||||
After-tax effects of: | ||||||||||||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 1.4 | 0.3 | 3.0 | 2.0 | ||||||||||||||||
(Gains) losses from sale of assets and other | 15.5 | (6.0 | ) | 17.7 | (1.2 | ) | ||||||||||||||
Goodwill impairment charge | — | — | 44.5 | — | ||||||||||||||||
Net income from ongoing operations * | $ | 11.0 | $ | 7.4 | $ | 33.1 | $ | 36.8 | ||||||||||||
Earnings (loss) per share from continuing operations as reported under U.S. GAAP (diluted) | $ | (0.18 | ) | $ | 0.40 | $ | (0.99 | ) | $ | 1.11 | ||||||||||
After-tax effects per diluted share of: | ||||||||||||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 0.04 | 0.01 | 0.09 | 0.06 | ||||||||||||||||
(Gains) losses from sale of assets and other | 0.48 | (0.18 | ) | 0.54 | (0.04 | ) | ||||||||||||||
Goodwill impairment charge | — | — | 1.37 | — | ||||||||||||||||
Earnings per share from ongoing operations (diluted) * | $ | 0.34 | $ | 0.23 | $ | 1.01 | $ | 1.13 | ||||||||||||
* | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the after-tax effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets and other items, goodwill impairment charges and operating results and gains or losses on sale for businesses divested that are included in discontinued operations, which have been presented separately and removed from net income (loss) and diluted earnings (loss) per share as reported under U.S. GAAP. Net income and earnings per share from ongoing operations are used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under U.S. GAAP and should not be considered as an alternative to net income (loss) or earnings (loss) per share from continuing operations as defined by U.S. GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. Further details regarding the special items that reconcile net income from ongoing operations to net income from continuing operations are provided in the Notes to the Financial Tables in this press release. | |
“Looking forward, we will continue to be challenged over the next couple of years by product transitions in personal care materials. Meeting customer needs will be paramount to success, and our prospects improve considerably if we’re successful in our new product development initiatives.”
Mr. Gottwald continued, “In light of recently improved operating efficiencies, our challenge to profit growth at Terphane will continue to be the poor economic conditions in
OPERATIONS REVIEW
PE Films
PE Films is comprised of the Company’s polyolefin-based operations that manufacture and sell personal care materials, surface protection films, polyethylene overwrap films and related films for other markets. A summary of fourth-quarter and full year operating results from ongoing operations for PE Films is provided below:
Three Months Ended | Favorable/ | Year Ended | Favorable/ | |||||||||||||||||||||
|
December 31, | (Unfavorable) | December 31, | (Unfavorable) | ||||||||||||||||||||
(In Thousands, Except Percentages) |
2015 | 2014 | % Change | 2015 | 2014 | % Change | ||||||||||||||||||
Sales volume (lbs) | 38,417 | 41,332 | (7.1 | )% | 160,283 | 175,203 | (8.5 | )% | ||||||||||||||||
Net sales | $ | 93,291 | $ | 109,448 | (14.8 | )% | $ | 385,550 | $ | 464,339 | (17.0 | )% | ||||||||||||
Operating profit from ongoing operations | $ | 12,426 | $ | 13,797 | (9.9 | )% | $ | 48,275 | $ | 60,971 | (20.8 | )% | ||||||||||||
Fourth-Quarter Results vs. Prior Year Fourth Quarter
Net sales (sales less freight) in the fourth quarter of 2015 decreased by
- The loss of business with PE Films’ largest customer related to various product transitions in personal care materials (
$5.5 million ); - A decline in volume from other customers of personal care materials and polyethylene overwrap films (
$3.6 million ); - A decrease in average selling prices due to competitive pricing pressures and lower raw material costs (
$1.4 million ); and - The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. (
$5.7 million ).
As noted above, current year sales volume has declined as a result of the wind down of shipments for certain personal care materials due to various product transitions and lost business, primarily with PE Films’ largest customer. In addition, efforts to consolidate domestic manufacturing facilities in PE Films commenced in the third quarter of 2015. This restructuring project is not expected to be completed until the middle of 2017, and once complete, annual pre-tax cash cost savings are expected to be approximately
Three Months Ended December 31, | ||||||||
(In Thousands) | 2015 | 2014 | ||||||
Operating profit from ongoing operations, as reported | $ | 12,426 | $ | 13,797 | ||||
Contribution to operating profit from ongoing operations associated with product transitions & other lost business before restructurings & fixed costs reduction | 2,712 | 4,940 | ||||||
Operating profit from ongoing operations net of the impact of business that will be fully eliminated in future periods | 9,714 | 8,857 | ||||||
Estimated future benefit of North American facility consolidation | 1,300 | 1,300 | ||||||
Pro forma estimated operating profit from ongoing operations | $ | 11,014 | $ | 10,157 | ||||
Net sales associated with lost business and product transitions that have yet to be fully eliminated were approximately
Net of the impact of product transitions and lost business, pro forma estimated operating profit from ongoing operations in the fourth quarter of 2015 increased by
- Lower volumes and pricing for ongoing personal care films business (
$2.4 million ); - The favorable lag in the pass-through of average resin costs of
$2.0 million in the fourth quarter of 2015 versus$0.4 million in 2014; - An increase in volume and a favorable mix for surface protection films partially offset by lower pricing (
$1.0 million ); - An increase in research and development costs incurred to support new product development (
$0.7 million ); and - A decrease in depreciation expense (
$1.4 million ) offset by an increase in foreign currency translation and transaction losses ($0.5 million ) and other operating expenses ($0.4 million ).
The competitive dynamics in PE Films require continuous development of new products to improve cost and performance for customers. PE Films anticipates additional exposure to product transitions and lost business in certain personal care materials. The estimated additional adverse impact to future operating profit from ongoing operations relating to such exposure is
2015 vs. 2014
Net sales in 2015 decreased by
Consistent with the pro forma information provided for fourth quarter operating results, the table below summarizes the pro forma operating results for 2015 and 2014 had the impact of various product transitions and lost business and efforts to consolidate domestic PE Films manufacturing facilities been fully realized in each period:
Twelve Months Ended December 31, | ||||||||
(In Thousands) | 2015 | 2014 | ||||||
Operating profit from ongoing operations, as reported | $ | 48,275 | $ | 60,971 | ||||
Contribution to operating profit from ongoing operations associated with lost business: | ||||||||
Certain babycare elastic films sold in North America | — | 2,106 | ||||||
Product transitions & other lost business before restructurings & fixed costs reduction | 13,349 | 22,686 | ||||||
Operating profit from ongoing operations net of the impact of business that will be fully eliminated in future periods | 34,926 | 36,179 | ||||||
Estimated future benefit of North American facility consolidation | 5,200 | 5,200 | ||||||
Pro forma estimated operating profit from ongoing operations | $ | 40,126 | $ | 41,379 | ||||
Net sales associated with lost business and product transitions that have yet to be fully eliminated were approximately
Net of the impact of product transitions and lost business, pro forma estimated operating profit from ongoing operations in 2015 decreased by
- An increase in volume of over 6% and a favorable mix for surface protection films (
$4.2 million ) - A decrease in volume for polyethylene overwrap films and other personal care materials (
$2.4 million ); - The favorable lag in the pass-through of average resin costs of
$1.3 million in 2015 versus a negative$0.1 million in 2014; - An increase in foreign currency translation and transaction losses (
$3.7 million ); and - Other factors including higher research and development costs partially offset by lower depreciation.
Capital Expenditures and Depreciation & Amortization
Capital expenditures in PE Films were
Flexible Packaging Films
A summary of fourth-quarter and full year operating results from ongoing operations for Flexible Packaging Films (also referred to as Terphane), which excludes the goodwill impairment charge discussed below, is provided below:
Three Months Ended |
Favorable/ |
Twelve Months Ended |
Favorable/ |
|||||||||||||||||||||||
|
December 31, |
(Unfavorable) |
December 31, |
(Unfavorable) |
||||||||||||||||||||||
(In Thousands, Except Percentages) |
2015 | 2014 |
% Change |
2015 | 2014 |
% Change |
||||||||||||||||||||
Sales volume (lbs) | 22,379 | 21,030 | 6.4 | % | 82,347 | 72,064 | 14.3 | % | ||||||||||||||||||
Net sales | $ | 27,993 | $ | 30,965 | (9.6 | )% | $ | 105,332 | $ | 114,348 | (7.9 | )% | ||||||||||||||
Operating profit (loss) from ongoing operations | $ | 3,660 | $ | (634 | ) | - | $ | 5,453 | $ | (2,917 | ) | - | ||||||||||||||
Fourth-Quarter Results vs. Prior Year Fourth Quarter
Net sales in the fourth quarter of 2015 decreased 9.6% versus the fourth quarter of 2014 primarily due to competitive pricing pressures and the pass-through of lower raw material costs, partially offset by a 6.4% increase in sales volume. Higher sales volume had a favorable impact of approximately
Operating profit (loss) from ongoing operations increased by
- An improvement of
$3.7 million in the fourth quarter of 2015 due to higher volume and operating efficiencies, lower depreciation and amortization expenses, partially offset by lower margins from competitive pricing pressures; - Foreign currency transaction losses associated with U.S. dollar denominated export sales in
Brazil of$0.1 million in the fourth quarter of 2015 versus transaction gains of$0.7 million in 2014; - The estimated lag in the pass through of lower raw material costs of
$0.8 million in the fourth quarter of 2015 (none in 2014); - Duties applied to films imported into the U.S. were zero in the fourth quarter of 2015 as a result of the reinstatement by the U.S. in the third quarter of 2015 of the Generalized System of Preferences (GSP) program allowing for duty-free shipment of Terphane’s products to the U.S., versus duties paid of
$0.3 million in 2014; and - The favorable settlement of certain loss contingencies of
$0.6 million in the fourth quarter of 2015 versus$0.3 million in 2014.
The Company expects that Terphane will have a difficult time maintaining the level of operating profits from ongoing operations generated in the fourth quarter of 2015 due to continuing poor economic conditions in
2015 vs. 2014
Net sales in 2015 decreased 7.9% versus 2014 primarily due to competitive pricing pressures and the pass-through to customers of lower raw material costs, partially offset by a 14.3% increase in sales volume.
Operating profit (loss) from ongoing operations improved by
- An improvement of
$1.4 million in 2015 versus 2014 due to higher sales volume and operating efficiencies, partially offset by lower margins from competitive pricing pressures; - Foreign currency transaction gains associated with U.S. dollar denominated export sales in
Brazil of$3.5 million versus$0.5 million in 2014; - The estimated lag in the pass through of lower raw material costs of
$1.0 million in 2015 (none in 2014); - Net refunds of
$1.6 million in 2015 as a result of the reinstatement of the GSP program versus duties paid of$1.1 million in 2014; and - The favorable settlement of certain loss contingencies of
$0.6 million in 2015 versus$0.3 million in 2014.
Capital Expenditures, Depreciation & Amortization and Third Quarter Goodwill Impairment Charge
Capital expenditures were
During the third quarter of 2015, the Company performed a goodwill impairment assessment related to Terphane. This review was undertaken as a result of the continued competitive pressures related to ongoing unfavorable economic conditions in Terphane’s primary market of
Aluminum Extrusions
A summary of fourth-quarter and full year operating results from ongoing operations for Aluminum Extrusions (also referred to as Bonnell Aluminum) is provided below:
Three Months Ended | Favorable/ | Year Ended | Favorable/ | |||||||||||||||||||||
|
December 31, | (Unfavorable) | December 31, | (Unfavorable) | ||||||||||||||||||||
(In Thousands, Except Percentages) |
2015 | 2014 | % Change | 2015 | 2014 | % Change | ||||||||||||||||||
Sales volume (lbs) | 42,861 | 39,492 | 8.5 | % | 170,045 | 153,843 | 10.5 | % | ||||||||||||||||
Net sales | $ | 88,797 | $ | 90,910 | (2.3 | )% | $ | 375,457 | $ | 344,346 | 9.0 | % | ||||||||||||
Operating profit from ongoing operations | $ | 9,569 | $ | 7,101 | 34.8 | % | $ | 30,432 | $ | 25,664 | 18.6 | % | ||||||||||||
Fourth-Quarter Results vs. Prior Year Fourth Quarter
Net sales in the fourth quarter of 2015 decreased in comparison to the fourth quarter of 2014 primarily due to a decrease in average selling prices, which largely resulted from significantly lower aluminum costs and mix changes. Higher sales volume had a favorable impact of approximately
Operating profit from ongoing operations increased in the fourth quarter of 2015 versus 2014 primarily due to higher volume. Results also benefited from improved efficiencies and lower utility costs.
2015 vs. 2014
Net sales in 2015 increased in comparison to 2014 primarily due to higher sales volume in all major markets, offset by a decrease in average selling prices. Higher sales volume had a favorable impact of approximately
Operating profit from ongoing operations in 2015 increased
Capital Expenditures and Depreciation & Amortization
Capital expenditures for Bonnell Aluminum were
Corporate Expenses, Investments, Interest and Taxes
Pension expense was
The Company has an investment in kaleo, Inc. (“kaléo”), a privately-held pharmaceutical company. In 2009, kaléo licensed exclusive rights to sanofi-aventis
Interest expense was
The effective tax rate from continuing operations was significantly impacted by the tax effects of the special items included in the introductory earnings reconciliation table. The comparable effective tax rate excluding the impact of these special items was 36.2% in 2015 and 35.1% in 2014. More information on the significant differences between the effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2015 and 2014 will be provided in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation: acquired businesses, including
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation | ||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||
(In Thousands, Except Per-Share Data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Sales | $ | 216,989 | $ | 239,219 | $ | 896,177 | $ | 951,826 | ||||||||||||
Other income (expense), net (a) (d) (e) (f) | (20,492 | ) | (379 | ) | (20,113 | ) | (6,697 | ) | ||||||||||||
196,497 | 238,840 | 876,064 | 945,129 | |||||||||||||||||
Cost of goods sold (a) | 169,832 | 197,214 | 725,459 | 778,113 | ||||||||||||||||
Freight | 6,908 | 7,896 | 29,838 | 28,793 | ||||||||||||||||
Selling, R&D and general expenses (a) | 22,478 | 20,937 | 88,084 | 81,673 | ||||||||||||||||
Amortization of intangibles | 960 | 1,158 | 4,073 | 5,395 | ||||||||||||||||
Interest expense | 823 | 962 | 3,502 | 2,713 | ||||||||||||||||
Asset impairments and costs associated with exit and disposal activities (a) | 1,508 | 374 | 3,850 | 3,026 | ||||||||||||||||
Goodwill impairment charge (b) |
— | — | 44,465 | — | ||||||||||||||||
202,509 | 228,541 | 899,271 | 899,713 | |||||||||||||||||
Income (loss) from continuing operations before income taxes | (6,012 | ) | 10,299 | (23,207 | ) | 45,416 | ||||||||||||||
Income taxes from continuing operations (g) | (136 | ) | (2,755 | ) | 8,928 | 9,387 | ||||||||||||||
Income (loss) from continuing operations | (5,876 | ) | 13,054 | (32,135 | ) | 36,029 | ||||||||||||||
Income (loss) from discontinued operations, net of tax (c) | — | — | — | 850 | ||||||||||||||||
Net income (loss) |
$ | (5,876 | ) | $ | 13,054 | $ | (32,135 | ) | $ | 36,879 | ||||||||||
Earnings (loss) per share: | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Continuing operations | $ | (0.18 | ) | $ | 0.40 | $ | (0.99 | ) | $ | 1.12 | ||||||||||
Discontinued operations (c) | — | — | — | 0.02 | ||||||||||||||||
Net income (loss) | $ | (0.18 | ) | $ | 0.40 | $ | (0.99 | ) | $ | 1.14 | ||||||||||
Diluted: | ||||||||||||||||||||
Continuing operations | $ | (0.18 | ) | $ | 0.40 | $ | (0.99 | ) | $ | 1.11 | ||||||||||
Discontinued operations (c) | — | — | — | 0.02 | ||||||||||||||||
Net income (loss) | $ | (0.18 | ) | $ | 0.40 | $ | (0.99 | ) | $ | 1.13 | ||||||||||
Shares used to compute earnings (loss) per share: | ||||||||||||||||||||
Basic | 32,614 | 32,335 | 32,578 | 32,302 | ||||||||||||||||
Diluted | 32,614 | 32,449 | 32,578 | 32,554 | ||||||||||||||||
Tredegar Corporation | ||||||||||||||||||||
Net Sales and Operating Profit by Segment | ||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Net Sales | ||||||||||||||||||||
PE Films | $ | 93,291 | $ | 109,448 | $ | 385,550 | $ | 464,339 | ||||||||||||
Flexible Packaging Films | 27,993 | 30,965 | 105,332 | 114,348 | ||||||||||||||||
Aluminum Extrusions | 88,797 | 90,910 | 375,457 | 344,346 | ||||||||||||||||
Total net sales | 210,081 | 231,323 | 866,339 | 923,033 | ||||||||||||||||
Add back freight | 6,908 | 7,896 | 29,838 | 28,793 | ||||||||||||||||
Sales as shown in the Consolidated Statements of Income | $ | 216,989 | $ | 239,219 | $ | 896,177 | $ | 951,826 | ||||||||||||
Operating Profit | ||||||||||||||||||||
PE Films: | ||||||||||||||||||||
Ongoing operations | $ | 12,426 | $ | 13,797 | $ | 48,275 | $ | 60,971 | ||||||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (2,129 | ) | 43 | (4,180 | ) | (12,236 | ) | |||||||||||||
Flexible Packaging Films: | ||||||||||||||||||||
Ongoing operations | 3,660 | (634 | ) | 5,453 | (2,917 | ) | ||||||||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | — | (292 | ) | (185 | ) | (591 | ) | |||||||||||||
Goodwill impairment charge (b) | — | — | (44,465 | ) | — | |||||||||||||||
Aluminum Extrusions: | ||||||||||||||||||||
Ongoing operations | 9,569 | 7,101 | 30,432 | 25,664 | ||||||||||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (344 | ) | (676 | ) | (708 | ) | (976 | ) | ||||||||||||
Total | 23,182 | 19,339 | 34,622 | 69,915 | ||||||||||||||||
Interest income | 47 | 169 | 294 | 588 | ||||||||||||||||
Interest expense | 823 | 962 | 3,502 | 2,713 | ||||||||||||||||
Gain (loss) on investment accounted for under fair value method (d) | (20,500 | ) | (900 | ) | (20,500 | ) | 2,000 | |||||||||||||
Gain on sale of investment property (e) | — | — | — | 1,208 | ||||||||||||||||
Stock option-based compensation costs | (88 | ) | 328 | 483 | 1,272 | |||||||||||||||
Corporate expenses, net (a) (f) |
8,006 | 7,019 | 33,638 | 24,310 | ||||||||||||||||
Income (loss) from continuing operations before income taxes | (6,012 | ) | 10,299 | (23,207 | ) | 45,416 | ||||||||||||||
Income taxes from continuing operations (g) | (136 | ) | (2,755 | ) | 8,928 | 9,387 | ||||||||||||||
Income (loss) from continuing operations | (5,876 | ) | 13,054 | (32,135 | ) | 36,029 | ||||||||||||||
Income (loss) from discontinued operations, net of tax (c) | — | — | — | 850 | ||||||||||||||||
Net income (loss) | $ | (5,876 | ) | $ | 13,054 | $ | (32,135 | ) | $ | 36,879 | ||||||||||
Tredegar Corporation | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
December 31, 2015 | December 31, 2014 | |||||||
Assets | ||||||||
Cash & cash equivalents | $ | 44,156 | $ | 50,056 | ||||
Accounts & other receivables, net | 94,217 | 113,341 | ||||||
Income taxes recoverable | 360 | 877 | ||||||
Inventories | 65,325 | 74,308 | ||||||
Deferred income taxes | — | 8,877 | ||||||
Prepaid expenses & other | 6,946 | 8,283 | ||||||
Total current assets | 211,004 | 255,742 | ||||||
Property, plant & equipment, net | 231,315 | 269,957 | ||||||
Goodwill & other intangibles, net | 153,072 | 215,129 | ||||||
Other assets | 27,869 | 47,798 | ||||||
Total assets | $ | 623,260 | $ | 788,626 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Accounts payable | $ | 84,148 | $ | 94,131 | ||||
Accrued expenses | 33,653 | 32,049 | ||||||
Total current liabilities | 117,801 | 126,180 | ||||||
Long-term debt | 104,000 | 137,250 | ||||||
Deferred income taxes | 18,656 | 39,255 | ||||||
Other noncurrent liabilities | 110,055 | 113,912 | ||||||
Shareholders’ equity | 272,748 | 372,029 | ||||||
Total liabilities and shareholders’ equity | $ | 623,260 | $ | 788,626 | ||||
Tredegar Corporation | ||||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||||
(In Thousands) | ||||||||||
(Unaudited) | ||||||||||
Year Ended | ||||||||||
December 31, | ||||||||||
2015 | 2014 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income (loss) | $ | (32,135 | ) | $ | 36,879 | |||||
Adjustments for noncash items: | ||||||||||
Depreciation | 30,909 | 35,423 | ||||||||
Amortization of intangibles | 4,073 | 5,395 | ||||||||
Goodwill impairment charge | 44,465 | — | ||||||||
Deferred income taxes | (10,523 | ) | (11,489 | ) | ||||||
Accrued pension income and post-retirement benefits | 12,521 | 6,974 | ||||||||
(Gain) loss on investment accounted for under the fair value method | 20,500 | (2,000 | ) | |||||||
Loss on asset impairments and divestitures | 403 | 993 | ||||||||
Net gain on sale of assets | (11 | ) | (1,031 | ) | ||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||||
Accounts and other receivables | 9,180 | (18,696 | ) | |||||||
Inventories | 1,137 | (8,803 | ) | |||||||
Income taxes recoverable/payable | (1,849 | ) | (906 | ) | ||||||
Prepaid expenses and other | (1,256 | ) | 496 | |||||||
Accounts payable and accrued expenses | (2,455 | ) | 5,554 | |||||||
Other, net | (703 | ) | 2,446 | |||||||
Net cash provided by operating activities | 74,256 | 51,235 | ||||||||
Cash flows from investing activities: | ||||||||||
Capital expenditures | (32,831 | ) | (44,898 | ) | ||||||
Sale of investment property | — | 4,500 | ||||||||
Proceeds from the sale of assets and other | 1,416 | 2,125 | ||||||||
Net cash used in investing activities | (31,415 | ) | (38,273 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Borrowings | 107,000 | 116,000 | ||||||||
Debt principal payments | (140,328 | ) | (117,779 | ) | ||||||
Dividends paid | (13,725 | ) | (11,007 | ) | ||||||
Proceeds from exercise of stock options and other | 2,858 | 410 | ||||||||
Net cash used in financing activities | (44,195 | ) | (12,376 | ) | ||||||
Effect of exchange rate changes on cash | (4,546 | ) | (3,147 | ) | ||||||
Decrease in cash and cash equivalents | (5,900 | ) | (2,561 | ) | ||||||
Cash and cash equivalents at beginning of period | 50,056 | 52,617 | ||||||||
Cash and cash equivalents at end of period | $ | 44,156 | $ | 50,056 | ||||||
Notes to the Financial Tables |
(Unaudited) |
|
||
(a) | Plant shutdowns, asset impairments, restructurings and other in the fourth quarter of 2015 include: | |
- Pretax charge of
$1.1 million ($0.4 million included in “Selling, R&D and general expense” in the condensed consolidated statement of income) for severance and other employee-related costs associated with restructurings in PE Films; - Pretax charges of
$1.0 million associated with the consolidation of domestic PE films manufacturing facilities, which includes severance and other employee-related costs of$0.4 million , accelerated depreciation of$0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income), asset impairments of$84,000 and other facility consolidation-related expenses of$0.4 million ($89,000 is included in “Cost of goods sold” in the condensed consolidated statements of income); - Pretax charges of
$1.0 million associated with a non-recurring business development project (included in “Selling, R&D and general expense” in the condensed consolidated statement of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment); - Pretax charges of
$0.3 million related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility inNewnan, Georgia (included in “Cost of goods sold” in the condensed consolidated statements of income); and - Pretax charges of
$31,000 associated with the shutdown of the aluminum extrusions manufacturing facility inKentland, Indiana .
Plant shutdowns, asset impairments, restructurings and other charges in 2015 include:
- Pretax charges of
$3.9 million (included in “Selling, R&D and general expense” in the condensed consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment) for severance and other employee-related costs associated with the resignation of the Company’s former chief executive and chief financial officers; - Pretax charges of
$2.2 million associated with the consolidation of domestic PE films manufacturing facilities, which includes severance and other employee-related costs of$0.8 million , asset impairments of$0.4 million , accelerated depreciation of$0.4 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of$0.6 million ($0.1 million is included in “Cost of goods sold” in the condensed consolidated statements of income); - Pretax charge of
$2.2 million for severance and other employee-related costs ($0.4 million included in “Selling, R&D and general expense” in the condensed consolidated statement of income) associated with restructurings in PE Films ($2.0 million ), Flexible Packaging Films ($0.2 million ), Aluminum Extrusions($35,000) and Corporate ($26,000 included in “Corporate expenses, net” in the statement of net sales and operating profit by segment); - Pretax charges of
$1.0 million associated with a non-recurring business development project (included in “Selling, R&D and general expense” in the condensed consolidated statement of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment); - Pretax charges of
$0.4 million associated with the shutdown of the aluminum extrusions manufacturing facility inKentland, Indiana ; and - Pretax charges of
$0.3 million related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility inNewnan, Georgia (included in “Cost of goods sold” in the condensed consolidated statements of income).
Plant shutdowns, asset impairments, restructurings and other charges in the fourth quarter of 2014 include:
- Pretax charges of
$0.7 million related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility inNewnan, Georgia (included in “Cost of goods sold” in the condensed consolidated statements of income); - Pretax charges of
$0.5 million associated with severance and other employee-related costs associated with restructurings in PE Films ($0.2 million ) and Flexible Packaging Films ($0.3 million ); - Pretax gain of
$0.1 million related to the sale of a previously shutdown PE film products manufacturing facility inLaGrange, Georgia (included in “Other income (expense), net” in the condensed consolidated statements of income); - Pretax adjustment of
$0.1 million to income to reverse previously accrued severance and other employee-related costs associated with the shutdown of the PE film products manufacturing facility inRed Springs, North Carolina ; and - Pretax charges of
$11,000 associated with the shutdown of the aluminum extrusions manufacturing facility inKentland, Indiana .
Plant shutdowns, asset impairments, restructurings and other items in 2014 include:
- Pretax charge of
$10.0 million (included in “Other income (expense), net” in the condensed consolidated statements of income) associated with a one-time, lump sum license payment to3M after the Company settled all litigation issues associated with a patent infringement complaint; - Pretax charges of
$2.3 million associated with severance and other employee-related costs associated with restructurings in PE Films ($1.7 million ), Flexible Packaging Films ($0.6 million ) and Aluminum Extrusions($31,000) ; - Pretax charges of
$0.9 million related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility inNewnan, Georgia (included in “Cost of goods sold” in the condensed consolidated statements of income); - Pretax charges of
$0.7 million associated with the shutdown of the PE film products manufacturing facility inRed Springs, North Carolina , which includes severance and other employee-related costs of$0.4 million and asset impairment and other shutdown-related charges of$0.3 million ; - Pretax gain of
$0.1 million related to the sale of a previously shutdown PE film products manufacturing facility inLaGrange, Georgia (included in “Other income (expense), net” in the condensed consolidated statements of income); and - Pretax charges of
$54,000 associated with the shutdown of the aluminum extrusions manufacturing facility inKentland, Indiana .
(b) | Goodwill impairment charge of $44.5 million ($44.5 million after taxes) recognized in Flexible Packaging Films in the third quarter of 2015 upon completion of an impairment analysis performed as of September 30, 2015. This non-operating, non-cash charge, as computed under U.S. GAAP, resulted from continuing competitive pressures primarily related to ongoing unfavorable economic conditions in its primary market of Brazil and excess global capacity in the industry. | |
(c) | On February 12, 2008, Tredegar sold its aluminum extrusions business in Canada for a purchase price of approximately $25 million. All historical results for this business were previously reported in discontinued operations. Accruals for indemnifications under the purchase agreement related to environmental matters were adjusted in 2014, resulting in income from discontinued operations of $0.9 million ($0.9 million after tax). | |
(d) | The unrealized gain (loss) on the Company’s investment in kaleo, Inc. (“kaléo”) was a loss of $20.5 million in the fourth quarter of 2015 and for the full year 2015. In 2009, kaléo licensed exclusive rights to sanofi-aventis U.S. LLC (“Sanofi”) to commercialize an epinephrine auto-injector in the U.S. and Canada. Sanofi began manufacturing and distributing the epinephrine auto-injector, under the names Auvi-Q® in the U.S. and Allerject® in Canada, in 2013. Sanofi announced on October 28, 2015 a voluntary recall of all Auvi-Q and Allerject epinephrine injectors currently on the market. The unrealized loss in the fourth quarter of and full year 2015 reflects the estimated adverse impact of this product recall. | |
The unrealized gain (loss) on the Company’s investment in kaléo was a loss of $0.9 million in the fourth quarter of 2014 and a net gain of $2.0 million for the full year 2014. The unrealized loss in the fourth quarter of 2014 was primarily attributed to unfavorable adjustments in the fair value due to a reassessment of the amount and timing of sales associated with one of kaléo’s commercialized products. The net unrealized gain in 2014 can be primarily related to favorable adjustments for the passage of time as cash flows associated with achieving product development and commercialization milestones are discounted at 45% for their high degree of risk and the impact of reducing the weighted average cost of capital used to discount cash flow projections after kaléo commercialized a second product, partially offset by unfavorable adjustments in the fair value due to a reassessment of the amount and timing of estimated cash flows associated with kaléo’s commercialized products. | ||
(e) | A pretax gain of $1.2 million (included in “Other income (expense), net” in the condensed consolidated statement of income) was realized on the sale of a portion of its investment property in Alleghany and Bath Counties, Virginia in the second quarter of 2014. | |
(f) | Pretax charges of $0.8 million in 2014 (none in the fourth quarter of 2015 and 2014 and full year 2015) related to unrealized losses for the Company’s investment in the Harbinger Capital Partners Special Situations Fund, L.P. were recorded as a result of a reduction in the value of the Company’s investment that is not expected to be temporary. The impairment charge is included in “Other income (expense), net” in the condensed consolidated statements of income and in “Corporate expenses, net” in the statement of net sales and operating profit by segment. | |
(g) |
Income taxes from continuing operations in 2015 and 2014 included the net reduction of a valuation allowance, associated with expected limitations on the utilization of capital losses, of $0.5 million and $4.9 million, respectively, due to the Company’s change in judgment related to the realization of the related deferred tax asset. These capital loss carryforwards were previously offset by a valuation allowance associated with expected limitations on the utilization of these assumed capital losses. Income taxes from continuing operations in 2015 and 2014 also included adjustments of $0.9 million and $2.2 million, respectively, to reverse previously accrued deferred tax liabilities arising from changes in tax basis due to foreign currency translation adjustments and unremitted earnings. |
|
(h) | Net debt is calculated as follows: | |
(in millions) | December 31, 2015 | December 31, 2014 | ||||||
Debt | $ | 104.0 | $ | 137.3 | ||||
Less: Cash and cash equivalents | 44.2 | 50.1 | ||||||
Net debt | $ | 59.8 | $ | 87.2 | ||||
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes. | ||
(i) | The pre-tax and after-tax effects of gains (losses) associated with plant shutdowns, asset impairments and restructurings, gains (losses) from the sale of assets and other (which includes unrealized gains and losses for an investment accounted for under the fair value method) and goodwill impairment charge have been presented separately and removed from income (loss) from continuing operations as reported under U.S. GAAP to determine Tredegar’s presentation of net income from ongoing operations. Net income from ongoing operations is a key financial and analytical measure used by Tredegar to gauge the operating performance of its ongoing operations. It is not intended to represent the stand-alone results for Tredegar’s ongoing operations under U.S. GAAP and should not be considered as an alternative to net income from continuing operations as defined by U.S. GAAP. It excludes items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation of the pre-tax and post-tax balances attributed to net income from ongoing operations for the years ended December 31, 2015 and 2014 are shown below in order to show its impact upon the effective tax rate: | |
(in millions) | Pre-Tax |
Taxes Expense (Benefit) |
After-Tax |
Effective Tax Rate |
||||||||||||||
Year Ended December 31, 2015 | (a) | (b) | (b)/(a) | |||||||||||||||
Net income (loss) from continuing operations as reported under U.S. GAAP | $ | (23.2 | ) | $ | 8.9 | $ | (32.1 | ) | (38.5 | )% | ||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 4.8 | 1.8 | 3.0 | |||||||||||||||
(Gains) losses from sale of assets and other | 25.8 | 8.1 | 17.7 | |||||||||||||||
Goodwill impairment charge | 44.5 | — | 44.5 | |||||||||||||||
Net income from ongoing operations | $ | 51.9 | $ | 18.8 | $ | 33.1 | 36.2 |
% |
||||||||||
Year Ended December 31, 2014 | ||||||||||||||||||
Net income (loss) from continuing operations as reported under U.S. GAAP | $ | 45.4 | $ | 9.4 | $ | 36.0 | 20.7 | % | ||||||||||
(Gains) losses associated with plant shutdowns, asset impairments and restructurings | 3.0 | 1.0 | 2.0 | |||||||||||||||
(Gains) losses from sale of assets and other(1) | 8.3 | 9.5 | (1.2 | ) | ||||||||||||||
Net income from ongoing operations | $ | 56.7 | $ | 19.9 | $ | 36.8 | 35.1 | % | ||||||||||
(1) See note (f) for discussion of certain tax adjustments in 2014. |
||||||||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160229005976/en/
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com