News Release
Second quarter 2016 net income was
(in millions, except per share data) |
Three Months Ended |
Six Months Ended |
|||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||
Net income as reported under GAAP | $ | 3.4 | $ | 0.6 | $ | 10.7 | $ | 10.5 | |||||
After-tax effects of: | |||||||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.9 | 0.2 | 1.6 | 0.1 | |||||||||
(Gains) losses from sale of assets and other | 0.1 | 2.4 | (0.4 | ) | 2.2 | ||||||||
Net income from ongoing operations * | $ | 4.4 | $ | 3.2 | $ | 11.9 | $ | 12.8 | |||||
Earnings per share as reported under GAAP (diluted) | $ | 0.10 | $ | 0.02 | $ | 0.33 | $ | 0.32 | |||||
After-tax effects per diluted share of: | |||||||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.03 | 0.01 | 0.05 | — | |||||||||
(Gains) losses from sale of assets and other | — | 0.07 | (0.01 | ) | 0.07 | ||||||||
Earnings per share from ongoing operations (diluted) * | $ | 0.13 | $ | 0.10 | $ | 0.37 | $ | 0.39 | |||||
* |
See Notes to the Financial Tables in this press release for further details regarding the special items that reconcile net income to net income from ongoing operations and earnings per share to earnings per share from ongoing operations. |
|
Highlights for the second quarter include:
- Operating profit from ongoing operations for PE Films of
$4.3 million was$5.0 million lower than the second quarter of 2015 - Reduction in operating loss from ongoing operations for Flexible Packaging Films by
$2.2 million - Operating profit from ongoing operations for Bonnell Aluminum of
$10.9 million was$2.6 million higher than the second quarter of 2015
Mr. Gottwald continued, “Second quarter results, while better than the second quarter of 2015, were disappointing. In PE Films, profits were down largely due to lower surface protection volume from a slowdown in the market for products with flat screen displays, which we expect to continue to the end of this year. In addition, previously disclosed business lost and product transitions in our personal care business continue to affect comparisons to prior periods. As I discussed at the annual meeting in May, our efforts to improve sales and profits in PE Films are focused on customer relations, new product launches and R&D.”
“Terphane losses improved over last year, and results will continue to be volatile until the business environment improves.”
Mr. Gottwald added, “Finally, I would like to express my appreciation to the Bonnell team for their admirable response to the
OPERATIONS REVIEW
PE Films
PE Films is comprised of personal care materials, surface protection films, polyethylene overwrap films and films for other markets. A summary of second-quarter and year-to-date operating results from ongoing operations for PE Films is provided below:
Three Months Ended | Favorable/ (Unfavorable) % Change |
Six Months Ended | Favorable/ (Unfavorable) % Change |
|||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Sales volume (lbs) | 34,574 | 38,797 | (10.9 | )% | 72,460 | 81,843 | (11.5 | )% | ||||||||||
Net sales | $ | 80,813 | $ | 91,959 | (12.1 | )% | $ | 169,295 | $ | 198,316 | (14.6 | )% | ||||||
Operating profit from ongoing operations | $ | 4,318 | $ | 9,272 | (53.4 | )% | $ | 14,553 | $ | 26,104 | (44.2 | )% | ||||||
Second-Quarter Results vs. Prior Year Second Quarter Results
Net sales (sales less freight) in the second quarter of 2016 decreased by
- The loss of business with PE Films’ largest customer related to various product transitions in personal care materials (
$4.9 million ); - Additional loss of business for the remaining portion of personal care materials and within polyethylene overwrap films (
$1.6 million ); - A decline in volume in surface protection films (
$3.8 million ) that is believed to be primarily the result of lower consumer demand for products with flat panel displays, resulting in lower capacity utilization by component manufacturers in the supply chain; and - The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. (
$1.1 million ).
As noted above, current year sales volume has declined in part due to the wind down of shipments for certain personal care materials related to various previously announced known product transitions and business lost, primarily with PE Films’ largest customer. In addition, efforts to consolidate domestic manufacturing facilities in PE Films commenced in the third quarter of 2015 (“North American facility consolidation”). This restructuring project is not expected to be completed until the middle of 2017, and once complete, annual pre-tax cash cost savings are expected to be approximately
Three Months Ended June 30, | ||||||
(In Thousands) | 2016 | 2015 | ||||
Operating profit from ongoing operations, as reported | $ | 4,318 | $ | 9,272 | ||
Contribution to operating profit from ongoing operations associated with known product transitions & other losses before restructurings & fixed costs reduction | 1,065 | 2,658 | ||||
Operating profit from ongoing operations net of the impact of known business that will be fully eliminated in future periods | 3,253 | 6,614 | ||||
Estimated future benefit of North American facility consolidation | 1,300 | 1,300 | ||||
Pro forma estimated operating profit from ongoing operations | $ | 4,553 | $ | 7,914 | ||
Net sales associated with known lost business and product transitions that have yet to be fully eliminated were
Net of the impact of known lost business and product transitions, pro forma estimated operating profit from ongoing operations in the second quarter of 2016 decreased by
- Lower contribution to profits from surface protection films of
$2.8 million , primarily due to lower volume, sales mix changes and lower productivity (see additional commentary below); - The unfavorable impact of the lower volume from the remaining portion of personal care materials and within polyethylene overwrap films of
$0.8 million ; - Higher research and development (“R&D”) expenses to support new product opportunities partially offset by lower general, sales and administrative expenses (
$0.8 million ); and - The favorable lag in the pass-through of average resin costs in the second quarter of 2016 versus 2015 of
$1.0 million ;
The surface protection operating segment of the PE Films reporting segment supports manufacturers of optical and other specialty substrates used in flat panel display products. These films are primarily used by customers to protect components of displays in the manufacturing and transportation process and then discarded. In the first half of 2016, the Company believes that the decline in sales volume for surface protection films was largely due to a decline in consumer demand for products using displays, including LCD TVs, notebooks, tablets and smartphones, which we expect to continue to the end of this year.
The Company believes that, over the next few years, there is an increased risk that a portion of its film used in surface protection applications will be made obsolete by possible future customer product transitions to less costly alternative processes or materials. The Company estimates on a preliminary basis that the annual adverse impact on ongoing operating profit from customer shifts to alternative processes or materials in surface protection is in the range of up to
The Company’s previously announced anticipated product transition in its personal care business, which was expected to occur after 2017, is now projected to occur after 2018. The estimated annual adverse impact on ongoing operating profit from this additional product transition remains unchanged at
Amounts estimated for the expected impact on future profits of lost business and product transitions are provided on a stand-alone basis and do not include any potential offsets such as sales growth and cost reductions.
The Company expects to increase R&D spending in 2016 in PE Films by approximately
Year-To-Date Results vs. Prior Year Year-To-Date Results
Net sales in the first six months of 2016 decreased by
- The loss of business with PE Films’ largest customer related to various product transitions in personal care materials (
$10.9 million ); - Additional loss of business for the remaining portion of personal care materials and within polyethylene overwrap films (
$5.2 million ); - A decline in volume in surface protection films (
$6.4 million ) that is believed to be the result of lower consumer demand for products with flat panel display screens in comparison to strong demand in the first six months of 2015, resulting in lower capacity utilization and inventory corrections by manufacturers in the supply chain; and - The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. (
$3.8 million ).
Consistent with the pro forma information provided for second quarter operating results, the table below summarizes the pro forma operating results for the first six months of 2016 and 2015 had the impact of various known product transitions and lost business and efforts to consolidate domestic PE Films manufacturing facilities been fully realized:
Six Months Ended June 30, | ||||||
(In Thousands) | 2016 | 2015 | ||||
Operating profit from ongoing operations, as reported | $ | 14,553 | $ | 26,104 | ||
Contribution to operating profit from ongoing operations associated with known product transitions & other losses before restructurings & fixed costs reduction | 2,607 | 7,610 | ||||
Operating profit from ongoing operations net of the impact of known business that will be fully eliminated in future periods | 11,946 | 18,494 | ||||
Estimated future benefit of North American facility consolidation | 2,600 | 2,600 | ||||
Pro forma estimated operating profit from ongoing operations | $ | 14,546 | $ | 21,094 | ||
Net sales associated with known lost business and product transitions that have yet to be fully eliminated were
Net of the impact of known lost business and product transitions, pro forma estimated operating profit from ongoing operations in the first six months of 2016 decreased by
- Lower contribution to profits from surface protection films of
$4.0 million , primarily due to lower volume and sales mix changes; - The unfavorable impact of the lower volume from the remainder of personal care materials and within polyethylene overwrap films of
$0.7 million ; - The unfavorable lag in the pass-through of average resin costs in the first six months of 2016 versus 2015 of
$1.1 million ; and - Higher research and development expenses of
$2.4 million to support new product opportunities offset by lower general, sales and administrative expenses of$1.4 million .
Capital Expenditures, Depreciation & Amortization
Capital expenditures in PE Films were
Flexible Packaging Films
Flexible Packaging Films, which is also referred to as Terphane, produces polyester-based films for use in packaging applications that have specialized properties, such as heat resistance, strength, barrier protection and the ability to accept high-quality print graphics. A summary of operating results from ongoing operations for the second quarter and year-to-date 2016 and 2015 for Terphane is provided below:
Three Months Ended | Favorable/ (Unfavorable) % Change |
Six Months Ended | Favorable/ (Unfavorable) % Change |
||||||||||||||||||
(In Thousands, Except Percentages) | June 30, |
June 30 |
|||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Sales volume (lbs) | 22,355 | 17,816 | 25.5 | % | 43,017 | 37,473 | 14.8 | % | |||||||||||||
Net sales | $ | 27,207 | $ | 23,340 | 16.6 | % | $ | 53,585 | $ | 50,184 | 6.8 | % | |||||||||
Operating profit (loss) from ongoing operations | $ | (942 | ) | $ | (3,094 | ) | NM | $ | 1,090 | $ | (2,309 | ) | NM | ||||||||
Second-Quarter Results vs. Prior Year Second Quarter Results
Sales volume improved by 25.5% from the second quarter of 2015 to the second quarter of 2016 primarily due to improved market conditions in 2016 versus 2015. Net sales in the second quarter of 2016 increased 16.6% versus the second quarter of 2015 primarily due to the increase in sales volume offset by lower pricing as a result of lower raw material prices and an unfavorable mix.
Operating loss from ongoing operations in the second quarter of 2016 versus the second quarter of 2015 improved by
- Higher volume (
$1.9 million ), operating efficiencies ($0.3 million ) and lower other costs and expenses ($0.5 million ); - The estimated lag in the pass-through of lower raw material costs of
$0.2 million in the second quarter of 2016 (none in the second quarter of 2015); and - Foreign currency transaction losses of
$1.6 million in the second quarter of 2016 versus$0.4 million in the second quarter of 2015, associated with U.S. dollar denominated export sales inBrazil .
The Company expects Terphane’s future operating results to continue to be volatile until the Brazilian business environment in which it operates improves.
Year-To-Date Results vs. Prior Year Year-To-Date Results
Sales volume improved by 14.8% from the first six months of 2015 to the first six months of 2016 primarily due to improved market conditions in the second quarter of 2016 versus 2015. Net sales in the first six months of 2016 increased 6.8% versus the first six months of 2015 primarily due to the increase in sales volume offset by lower pricing as a result of lower raw material prices and an unfavorable mix.
Operating profit from ongoing operations in the first six months of 2016 was
- Higher volume (
$2.3 million ) and operating efficiencies ($1.1 million ); - The estimated lag in the pass through of lower raw material costs of
$1.2 million in the first six months of 2016 (none in the first six months of 2015); - Lower depreciation and amortization costs (
$0.7 million ) and other costs and expenses ($2.5 million ); and - Foreign currency transaction losses of
$3.3 million in the first six months of 2016 versus foreign currency transaction gains of$1.4 million in the first six months of 2015, associated with U.S. dollar denominated export sales inBrazil .
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Terphane were
Aluminum Extrusions
Aluminum Extrusions, which is also referred to as Bonnell Aluminum, produces high-quality, soft-alloy and medium-strength aluminum extrusions primarily for building and construction, automotive, consumer durables, machinery and equipment, electrical and distribution markets. A summary of second-quarter and year-to-date results from ongoing operations for Aluminum Extrusions is provided below:
Three Months Ended | Favorable/ (Unfavorable) % Change |
Six Months Ended | Favorable/ (Unfavorable) % Change |
|||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Sales volume (lbs) | 44,855 | 42,919 | 4.5 | % | 86,323 | 82,373 | 4.8 | % | ||||||||||
Net sales | $ | 93,447 | $ | 98,203 | (4.8 | )% | $ | 178,920 | $ | 191,848 | (6.7 | )% | ||||||
Operating profit from ongoing operations | $ | 10,859 | $ | 8,299 | 30.8 | % | $ | 18,359 | $ | 13,591 | 35.1 | % | ||||||
Second-Quarter Results vs. Prior Year Second Quarter Results
Net sales in the second quarter of 2016 decreased versus 2015 primarily due to a decrease in average selling prices, partially offset by higher sales volume. Higher sales volume, primarily in the nonresidential building and construction and automotive markets, had a favorable impact of
Operating profit from ongoing operations in the second quarter of 2016 increased in comparison to the second quarter of 2015 by
- The favorable impact of higher volume (
$0.8 million ) and higher marginal pricing (selling price increase excluding the effect of the drop in aluminum market prices) ($1.1 million ); - Lower freight and utilities costs of
$0.7 million in 2016 driven by a decline in energy prices and operational efficiencies of$0.3 million , offset by inflationary cost increases to supplies and wages ($0.5 million ); and - Lower project expenses versus second quarter of 2015 related to anodizing capacity expansion (
$0.2 million ).
Year-To-Date Results vs. Prior Year Year-To-Date Results
Net sales in the first six months of 2016 decreased versus 2015 primarily due to a decrease in average selling prices, partially offset by higher sales volume. Higher sales volume, primarily in the nonresidential building and construction and automotive markets, had a favorable impact of
Operating profit from ongoing operations in the first six months of 2016 increased in comparison to the first six months of 2015 by
- The favorable impact of higher volume (
$1.4 million ) and higher marginal pricing (selling price increase excluding the effect of the drop in aluminum market prices) ($1.0 million ); - Lower freight and utilities costs of
$1.5 million in 2016 driven by a decline in energy prices; and - Lower project expenses versus first six months of 2015 related to anodizing capacity expansion (
$0.7 million ).
Cast House Explosion
On
Bonnell Aluminum has various forms of insurance to cover losses in the event of such incidents. These policies cover damage to buildings and equipment, third party claims as well as business interruption and additional expenses incurred as a result of the explosion. The Company is currently assessing the potential future liability related to this incident but, due to the timing of the incident at the end of the second quarter of 2016, uncertainties remain regarding the impairment of assets and future liabilities. The Company assessed the range of possible future liabilities and recorded its current best estimate. No receivable has been recorded for insurance recoveries and no asset impairments have been recorded, but an accrual of
Capital Expenditures, Depreciation & Amortization
Capital expenditures for Bonnell Aluminum were
Corporate Expenses, Interest, Taxes & Other
Pension expense was
Interest expense was
The effective tax rate used to compute income taxes from continuing operations in the first six months of 2016 was 29.8% compared to 35.2% in the first six months of 2015. The effective tax rate from ongoing operations comparable to the introductory earnings reconciliation table was 32.1% for the first six months of 2016 versus 36.9% in 2015. An explanation of significant differences between the estimated effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2016 and 2015 will be provided in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 (the “Form 10-Q”).
CAPITAL STRUCTURE
Total debt was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation, the following: we have an underfunded defined benefit (pension) plan to which we will be required to make contributions; our performance is influenced by costs incurred by our operating companies, including, for example, the cost of raw materials and energy; our substantial international operations subject us to risks of doing business in countries outside the U.S., which could adversely affect our consolidated financial condition, results of operations and cash flows; we may not be able to successfully identify, complete or integrate strategic acquisitions; acquired businesses, may not achieve the levels of revenue, profit, productivity, or otherwise perform as we expect; acquisitions involve special risks, including without limitation, diversion of management’s time and attention from our existing businesses, the potential assumption of unanticipated liabilities and contingencies and potential difficulties in integrating acquired businesses and achieving anticipated operational improvements; PE Films is highly dependent on sales associated with its top five customers, the largest of which is The
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation | ||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||
(In Thousands, Except Per-Share Data) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Sales | $ | 208,533 | $ | 221,245 | $ | 415,867 | $ | 455,416 | ||||
Other income (expense), net (a) | 322 | 124 | 1,092 | 232 | ||||||||
208,855 | 221,369 | 416,959 | 455,648 | |||||||||
Cost of goods sold (a) | 169,830 | 183,754 | 332,882 | 373,185 | ||||||||
Freight | 7,066 | 7,743 | 14,067 | 15,068 | ||||||||
Selling, R&D and general expenses (a) | 24,744 | 26,165 | 49,583 | 47,123 | ||||||||
Amortization of intangibles | 990 | 1,040 | 1,946 | 2,123 | ||||||||
Interest expense | 947 | 893 | 2,032 | 1,778 | ||||||||
Asset impairments and costs associated with exit and disposal activities, net of adjustments (a) | 553 | 277 | 1,226 | 225 | ||||||||
204,130 | 219,872 | 401,736 | 439,502 | |||||||||
Income before income taxes | 4,725 | 1,497 | 15,223 | 16,146 | ||||||||
Income taxes (c) | 1,317 | 903 | 4,533 | 5,682 | ||||||||
Net income | $ | 3,408 | $ | 594 | $ | 10,690 | $ | 10,464 | ||||
Earnings per share: | ||||||||||||
Basic | $ | 0.10 | $ | 0.02 | $ | 0.33 | $ | 0.32 | ||||
Diluted | $ | 0.10 | $ | 0.02 | $ | 0.33 | $ | 0.32 | ||||
Shares used to compute earnings per share: | ||||||||||||
Basic | 32,716 | 32,609 | 32,685 | 32,546 | ||||||||
Diluted | 32,716 | 32,746 | 32,685 | 32,687 | ||||||||
Tredegar Corporation | ||||||||||||||||
Net Sales and Operating Profit by Segment | ||||||||||||||||
(In Thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Sales | ||||||||||||||||
PE Films | $ | 80,813 | $ | 91,959 | $ | 169,295 | $ | 198,316 | ||||||||
Flexible Packaging Films | 27,207 | 23,340 | 53,585 | 50,184 | ||||||||||||
Aluminum Extrusions | 93,447 | 98,203 | 178,920 | 191,848 | ||||||||||||
Total net sales | 201,467 | 213,502 | 401,800 | 440,348 | ||||||||||||
Add back freight | 7,066 | 7,743 | 14,067 | 15,068 | ||||||||||||
Sales as shown in the Condensed Consolidated Statements of Income | $ | 208,533 | $ | 221,245 | $ | 415,867 | $ | 455,416 | ||||||||
Operating Profit | ||||||||||||||||
PE Films: | ||||||||||||||||
Ongoing operations | $ | 4,318 | $ | 9,272 | $ | 14,553 | $ | 26,104 | ||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (1,356 | ) | (8 | ) | (2,491 | ) | (7 | ) | ||||||||
Flexible Packaging Films: | ||||||||||||||||
Ongoing operations | (942 | ) | (3,094 | ) | 1,090 | (2,309 | ) | |||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | — | (251 | ) | — | (185 | ) | ||||||||||
Aluminum Extrusions: | ||||||||||||||||
Ongoing operations | 10,859 | 8,299 | 18,359 | 13,591 | ||||||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (558 | ) | (18 | ) | (565 | ) | (33 | ) | ||||||||
Total | 12,321 | 14,200 | 30,946 | 37,161 | ||||||||||||
Interest income | 51 | 82 | 88 | 171 | ||||||||||||
Interest expense | 947 | 893 | 2,032 | 1,778 | ||||||||||||
Gain on investment accounted for under fair value method (b) | 300 | — | 1,100 | — | ||||||||||||
Stock option-based compensation costs | 31 | 198 | (7 | ) | 498 | |||||||||||
Corporate expenses, net (a) | 6,969 | 11,694 | 14,886 | 18,910 | ||||||||||||
Income before income taxes | 4,725 | 1,497 | 15,223 | 16,146 | ||||||||||||
Income taxes (c) | 1,317 | 903 | 4,533 | 5,682 | ||||||||||||
Net income | $ | 3,408 | $ | 594 | $ | 10,690 | $ | 10,464 | ||||||||
Tredegar Corporation | ||||||
Condensed Consolidated Balance Sheets | ||||||
(In Thousands) | ||||||
(Unaudited) | ||||||
June 30, 2016 | December 31, 2015 | |||||
Assets | ||||||
Cash & cash equivalents | $ | 27,497 | $ | 44,156 | ||
Accounts & other receivables, net | 101,868 | 94,217 | ||||
Income taxes recoverable | 1,628 | 360 | ||||
Inventories | 66,680 | 65,325 | ||||
Prepaid expenses & other | 6,883 | 6,946 | ||||
Total current assets | 204,556 | 211,004 | ||||
Property, plant & equipment, net | 252,306 | 231,315 | ||||
Goodwill & other intangibles, net | 153,685 | 153,072 | ||||
Other assets | 31,050 | 27,869 | ||||
Total assets | $ | 641,597 | $ | 623,260 | ||
Liabilities and Shareholders’ Equity | ||||||
Accounts payable | $ | 82,337 | $ | 84,148 | ||
Accrued expenses | 32,238 | 33,653 | ||||
Total current liabilities | 114,575 | 117,801 | ||||
Long-term debt | 94,000 | 104,000 | ||||
Deferred income taxes | 20,501 | 18,656 | ||||
Other noncurrent liabilities | 106,831 | 110,055 | ||||
Shareholders’ equity | 305,690 | 272,748 | ||||
Total liabilities and shareholders’ equity | $ | 641,597 | $ | 623,260 | ||
Tredegar Corporation | ||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended | ||||||||
June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 10,690 | $ | 10,464 | ||||
Adjustments for noncash items: | ||||||||
Depreciation | 13,847 | 15,872 | ||||||
Amortization of intangibles | 1,946 | 2,123 | ||||||
Deferred income taxes | (3,563 | ) | (3,990 | ) | ||||
Accrued pension income and post-retirement benefits | 5,759 | 6,258 | ||||||
Gain on investment accounted for under the fair value method | (1,100 | ) | — | |||||
Loss on asset impairments and divestitures | 339 | — | ||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
Accounts and other receivables | (4,278 | ) | (3,627 | ) | ||||
Inventories | 1,490 | (2,956 | ) | |||||
Income taxes recoverable/payable | (1,099 | ) | (3,046 | ) | ||||
Prepaid expenses and other | (737 | ) | (847 | ) | ||||
Accounts payable and accrued expenses | (5,554 | ) | (3,938 | ) | ||||
Other, net | 405 | 3,050 | ||||||
Net cash provided by operating activities | 18,145 | 19,363 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (19,018 | ) | (14,358 | ) | ||||
Proceeds from the sale of assets and other | 1,104 | 585 | ||||||
Net cash used in investing activities | (17,914 | ) | (13,773 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings | 28,500 | 59,000 | ||||||
Debt principal payments | (38,500 | ) | (61,250 | ) | ||||
Dividends paid | (7,213 | ) | (6,536 | ) | ||||
Debt financing costs | (2,508 | ) | (78 | ) | ||||
Proceeds from exercise of stock options and other | — | 2,794 | ||||||
Net cash provided by (used) in financing activities | (19,721 | ) | (6,070 | ) | ||||
Effect of exchange rate changes on cash | 2,831 | (2,171 | ) | |||||
Increase (decrease) in cash and cash equivalents | (16,659 | ) | (2,651 | ) | ||||
Cash and cash equivalents at beginning of period | 44,156 | 50,056 | ||||||
Cash and cash equivalents at end of period | $ | 27,497 | $ | 47,405 | ||||
Notes to the Financial Tables |
||||||||
(Unaudited) |
||||||||
(a) | Losses associated with plant shutdowns, asset impairments, restructurings and other charges for continuing operations in the second quarter and first six months of 2016 and 2015 are shown below and, unless otherwise noted, are included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the condensed consolidated statements of income. | |||||||
Plant shutdowns, asset impairments, restructurings and other charges in the second quarter of 2016 include: | ||||||||
• |
Pretax charges of $1.4 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which includes severance and other employee-related costs of $0.4 million, asset impairments of $0.1 million, accelerated depreciation of $0.1 million (included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of $0.8 million ($0.7 million is included in “Cost of goods sold” in the consolidated statements of income); | |||||||
• |
Pretax charges of $0.6 million related to an explosion that occurred in the second quarter of 2016 at Aluminum Extrusions’ Newnan cast house (included in “Selling, R&D and general expenses” in the consolidated statements of income); | |||||||
• |
Pretax charges of $15,000 for severance and other employee-related costs associated with restructurings in PE Films; and | |||||||
• |
Pretax charges of $8,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. | |||||||
Plant shutdowns, asset impairments, restructurings and other charges in the first six months of 2016 include: | ||||||||
• |
Pretax charges of $2.5 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which includes severance and other employee-related costs of $0.7 million, asset impairments of $0.3 million, accelerated depreciation of $0.2 million (included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of $1.3 million ($1.1 million is included in “Cost of goods sold” in the consolidated statements of income); | |||||||
• |
Pretax charges of $0.6 million related to an explosion that occurred in the second quarter of 2016 at Aluminum Extrusions’ Newnan cast house (included in “Selling, R&D and general expenses” in the consolidated statements of income). | |||||||
• |
Pretax charges of $0.4 million associated with a non-recurring business development project (included in “Selling, R&D and general expenses” in the consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment); | |||||||
• |
Pretax charges of $23,000 for severance and other employee-related costs associated with restructurings in PE Films; and | |||||||
• |
Pretax charges of $15,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. | |||||||
Plant shutdowns, asset impairments, restructurings and other charges in the second quarter of 2015 include: | ||||||||
• |
Pretax charges of $3.9 million (included in “Selling, R&D and general expenses” in the consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment) for severance and other employee-related costs associated with the resignation of the Company’s former chief executive and chief financial officers; | |||||||
• |
Pretax adjustment of $0.3 million for severance and other employee-related costs associated with restructurings in Flexible Packaging Films; and | |||||||
• |
Pretax charges of $18,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. | |||||||
Plant shutdowns, asset impairments, restructurings and other charges in the first six months of 2015 include: | ||||||||
• |
Pretax charges of $3.9 million (included in “Selling, R&D and general expenses” in the consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment) for severance and other employee-related costs associated with the resignation of the Company’s former chief executive and chief financial officers; | |||||||
• |
Pretax charge of $0.2 million for severance and other employee-related costs associated with restructurings in Flexible Packaging Films; and | |||||||
• |
Pretax charges of $33,000 associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana. | |||||||
(b) | An unrealized gain on the Company’s investment in kaleo, Inc. (“kaléo”) of $0.3 million and $1.1 million was recognized in the second quarter and first six months of 2016 (no unrealized gain (loss) in the first six months of 2015). The change in the estimated fair value of the Company’s holding in kaléo in the second quarter and first six months of 2016 was primarily associated with the negotiated terms of the termination of sanofi-aventis U.S. LLC’s exclusive rights license for Auvi-Q in North America and the return of such rights to kaléo. Projected future cash flows associated with relaunching the epinephrine auto-injector and reaching other product development and commercialization milestones are discounted at 45% for their high degree of risk. | |||||||
(c) | Income taxes in the first six months of 2016 and 2015 included the partial reversal of a valuation allowance of $0.1 million and $0.3 million, respectively, related to the expected limitations on the utilization of assumed capital losses on certain investments that were recognized in prior years. | |||||||
(d) | Net debt is calculated as follows: | |||||||
(in millions) | June 30, | December 31, | ||||
2016 | 2015 | |||||
Debt | $ | 94.0 | $ | 104.0 | ||
Less: Cash and cash equivalents | 27.5 | 44.2 | ||||
Net debt | $ | 66.5 | $ | 59.8 | ||
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company ’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes. | ||
(e) | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items (which includes unrealized gains and losses for an investment accounted for under the fair value method), which have been presented separately and removed from net income and diluted earnings per share as reported under GAAP. Net income and earnings per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income or earnings per share from continuing operations as defined by GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation of the pre-tax and post-tax balances attributed to net income from ongoing operations for the three and six months ended June 30, 2016 and 2015 are shown below in order to show the impact on the effective tax rate: | |
(in millions) | Pre-Tax |
Taxes Expense |
After-Tax |
Effective |
||||||||||
Three Months Ended June 30, 2016 | (a) | (b) | (b)/(a) | |||||||||||
Net income reported under GAAP | $ | 4.7 | $ | 1.3 | $ | 3.4 |
27.9 |
% | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 1.4 | 0.5 | 0.9 | |||||||||||
Losses from sale of assets and other | 0.3 | 0.2 | 0.1 | |||||||||||
Net income from ongoing operations | $ | 6.4 | $ | 2.0 | $ | 4.4 |
30.6 |
% | ||||||
Three Months Ended June 30, 2015 | ||||||||||||||
Net income reported under GAAP | $ | 1.5 | $ | 0.9 | $ | 0.6 |
60.3 |
% | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.3 | 0.1 | 0.2 | |||||||||||
Losses from sale of assets and other | 3.9 | 1.5 | 2.4 | |||||||||||
Net income from ongoing operations | $ | 5.7 | $ | 2.5 | $ | 3.2 |
44.0 |
% | ||||||
Six Months Ended June 30, 2016 | ||||||||||||||
Net income reported under GAAP | $ | 15.2 | $ | 4.5 | $ | 10.7 |
29.8 |
% | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 2.5 | 0.9 | 1.6 | |||||||||||
(Gains) losses from sale of assets and other | (0.2 | ) | 0.2 | (0.4 | ) | |||||||||
Net income from ongoing operations | $ | 17.5 | $ | 5.6 | $ | 11.9 |
32.1 |
% | ||||||
Six Months Ended June 30, 2015 | ||||||||||||||
Net income reported under GAAP | $ | 16.1 | $ | 5.6 | $ | 10.5 |
35.2 |
% | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.2 | 0.1 | 0.1 | |||||||||||
Losses from sale of assets and other | 3.9 | 1.7 | 2.2 | |||||||||||
Net income from ongoing operations | $ | 20.2 | $ | 7.4 | $ | 12.8 |
36.9 |
% | ||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160802006858/en/
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
Fax: 804-330-1777
neill.bellamy@tredegar.com