News Release
Second quarter 2017 net income was
(in millions, except per share data) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income as reported under GAAP | $ | 44.2 | $ | 3.4 | $ | 47.9 | $ | 10.7 | ||||||||
After-tax effects of: | ||||||||||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | — | 0.9 | 0.6 | 1.6 | ||||||||||||
(Gains) losses from sale of assets and other: | ||||||||||||||||
Unrealized gain associated with the investment in kaléo | (15.7 | ) | (0.3 | ) | (18.2 | ) | (1.1 | ) | ||||||||
Gain associated with the settlement of an escrow agreement | (11.9 | ) | — | (11.9 | ) | — | ||||||||||
Income tax benefit associated with the write-off of the stock basis of a certain U.S. subsidiary | (8.1 | ) | — | (8.1 | ) | — | ||||||||||
Other | (0.2 | ) | 0.4 | 4.0 | 0.7 | |||||||||||
Net income from ongoing operations * | $ | 8.3 | $ | 4.4 | $ | 14.3 | $ | 11.9 | ||||||||
Earnings per share as reported under GAAP (diluted) | $ | 1.34 | $ | 0.10 | $ | 1.45 | $ | 0.33 | ||||||||
After-tax effects per diluted share of: | ||||||||||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | — | 0.03 | 0.02 | 0.05 | ||||||||||||
(Gains) losses from sale of assets and other: | ||||||||||||||||
Unrealized gain associated with the investment in kaléo | (0.47 | ) | (0.01 | ) | (0.55 | ) | (0.03 | ) | ||||||||
Gain associated with the settlement of an escrow agreement | (0.36 | ) | — | (0.36 | ) | — | ||||||||||
Income tax benefit associated with the write-off of the stock basis of a certain U.S. subsidiary | (0.25 | ) | — | (0.25 | ) | — | ||||||||||
Other | (0.01 | ) | 0.01 | 0.12 | 0.02 | |||||||||||
Earnings per share from ongoing operations (diluted) * | $ | 0.25 | $ | 0.13 | $ | 0.43 | $ | 0.37 |
* | See Notes to the Financial Tables in this press release for further details regarding the special items that reconcile net income to net income from ongoing operations and earnings per share to earnings per share from ongoing operations. | |
Highlights for second quarter 2017 include:
-
Operating profit from ongoing operations for Bonnell Aluminum of
$11.8 million (including$2.8 million associated with the acquisition ofFutura Industries Corporation (“Futura”) inmid-February 2017 ), was$0.9 million higher than the second quarter of 2016 -
Operating profit from ongoing operations for PE Films of
$10.7 million was$6.4 million higher than the second quarter of 2016 -
Operating loss from ongoing operations for Flexible Packaging Films
was
$0.3 million , which was favorable by$0.6 million versus the operating loss incurred in the second quarter of 2016.
Mr. Gottwald further stated, “Our aluminum extrusions business showed profit improvement due to the acquisition of Futura earlier this year, somewhat offset by lower profits in the legacy Bonnell business. Terphane continues to struggle with profitability as a result of industry excess capacity, particularly in Latin America.”
Mr. Edwards continued, “Our U.S. GAAP earnings for the quarter also
include two other significant non-operating income items. We recognized
a gain of
OPERATIONS REVIEW
PE Films
PE Films is comprised of personal care materials, surface protection films, polyethylene overwrap films and films for other markets. A summary of second-quarter and year-to-date operating results from ongoing operations for PE Films is provided below:
Three Months Ended |
Favorable/ |
Six Months Ended |
Favorable/ |
|||||||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Sales volume (lbs) | 34,166 | 34,574 | (1.2 | )% | 69,222 | 72,460 | (4.5 | )% | ||||||||||||||
Net sales | $ | 89,639 | $ | 80,813 | 10.9 | % | $ | 176,050 | $ | 169,295 | 4.0 | % | ||||||||||
Operating profit from ongoing operations | $ | 10,682 | $ | 4,318 | 147.4 | % | $ | 19,713 | $ | 14,553 | 35.5 | % | ||||||||||
Second-Quarter Results vs. Prior Year Second Quarter Results
Net sales (sales less freight) in the second quarter of 2017 increased
by
-
An increase in surface protection films revenue (
$5.7 million ) primarily due to a stronger LCD market and improved sales mix; and -
Higher volume for elastics and acquisition distribution layers
materials and favorable sales mix in personal care materials (
$5.2 million ), partially offset by volume reductions from the winding down of known lost business in personal care ($1.2 million ), which was substantially completed by the end of 2016, and lower volume of overwrap products ($0.8 million ).
Operating profit from ongoing operations in the second quarter of 2017
increased by
-
Higher contribution to profits from surface protection films (
$5.5 million ), primarily due to higher volume, a favorable sales mix, and production efficiencies; -
Higher contribution to profits from personal care materials (
$2.5 million ), primarily due to favorable mix, partially offset by known lost business in personal care ($0.7 million ); -
Higher selling and general expenses (
$1.2 million ), primarily associated with hiring and employee incentive costs; and -
Realized cost savings of
$0.6 million associated with the previously announced project to consolidate domestic manufacturing facilities in PE Films (“North American facility consolidation”).
The North American facility consolidation is expected to be completed in
the fourth quarter of 2017. Once complete, annualized pretax cash cost
savings are expected to be approximately
The surface protection operating segment of the PE Films reporting segment supports manufacturers of optical and other specialty substrates used in flat panel display products. These films are primarily used by customers to protect components of displays in the manufacturing and transportation process and then discarded.
As previously discussed, the Company believes that over the next few
years, there is an increased risk that a portion of its film used in
surface protection applications will be made obsolete by possible future
customer product transitions to less costly alternative processes or
materials. The Company estimates on a preliminary basis that the annual
adverse impact on ongoing operating profit from customer shifts to
alternative processes or materials in surface protection is in the range
of up to
The Company continues to anticipate a significant additional product transition in its personal care business after 2018 that could have an adverse impact on ongoing operating profit, but the impact is uncertain at this time. The competitive dynamics in the personal care business require continuous development of new materials for customers, which include the leading global and regional personal care producers. The product development process for personal care materials, which spans from idea inception to product commercialization, is typically 24 to 48 months.
R&D spending in PE Films has increased significantly over the past
several years, and was approximately
Amounts estimated for the expected impact on future profits of lost business and product transitions are provided on a stand-alone basis and do not include any potential offsets such as sales growth, cost reductions or new product developments.
Year-To-Date Results vs. Prior Year Year-To-Date Results
Net sales in the first six months of 2017 increased by
-
Higher sales from surface protection films (
$7.1 million ), primarily due to higher volume and a favorable sales mix; -
Higher volume for acquisition distribution layers materials and
favorable sales mix in personal care materials (
$5.4 million ), partially offset by volume reductions from the winding down of known lost business in personal care that was substantially completed by the end of 2016 ($5.1 million ); and -
Lower net volume primarily related to other personal care materials
(
$0.7 million ).
Operating profit from ongoing operations in the first six months of 2017
increased by
-
Higher contribution to profits from surface protection films (
$6.0 million ), mostly in the second quarter, primarily due to higher volume, a favorable sales mix, and production efficiencies; -
Higher contribution to profits from personal care materials and other
PE Films products (
$1.7 million ), primarily due to improved volume and inflation-driven price increases, more than offset by known lost business in personal care ($2.0 million ); -
The unfavorable lag in the pass-through of average resin costs of
$0.7 million in the first six months of 2017 versus the unfavorable lag of$0.2 million in 2016; and -
Realized cost savings of
$1.0 million associated with the previously announced project to consolidate domestic manufacturing facilities in PE Films, more than offset by higher net general, selling and plant expenses ($1.3 million ), primarily associated with strategic hires and an increase in employee incentive costs.
Capital Expenditures, Depreciation & Amortization
Capital expenditures in PE Films were
Flexible Packaging Films
Flexible Packaging Films, which is also referred to as Terphane, produces polyester-based films for use in packaging applications that have specialized properties, such as heat resistance, strength, barrier protection and the ability to accept high-quality print graphics. A summary of second quarter and year-to-date operating results from ongoing operations for Terphane is provided below:
Three Months Ended |
Favorable/ |
Six Months Ended |
Favorable/ |
|||||||||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
Sales volume (lbs) | 21,966 | 22,355 | (1.7 | )% | 44,028 | 43,017 | 2.4 | % | ||||||||||||||||
Net sales | $ | 26,588 | $ | 27,207 | (2.3 | )% | $ | 53,297 | $ | 53,585 | (0.5 | )% | ||||||||||||
Operating profit (loss) from ongoing operations | $ | (319 | ) | $ | (942 | ) | 66.1 | % | $ | (2,317 | ) | $ | 1,090 | NA | ||||||||||
Second-Quarter Results vs. Prior Year Second Quarter Results
Sales volume decreased by 1.7% in the second quarter of 2017 compared with the second quarter of 2016 due to lower export sales volume. Net sales in the second quarter of 2017 decreased 2.3% versus the second quarter of 2016 due to lower sales volume and lower prices in a competitive market partially offset by a favorable sales mix.
Terphane’s operating results from ongoing operations in the second
quarter of 2017 showed an improvement of
-
Foreign currency transaction gains of
$0.2 million in the second quarter of 2017 versus$1.6 million of losses in the second quarter of 2016, associated with U.S. Dollar denominated export sales inBrazil ; and -
The unfavorable lag in the pass-through of raw material costs of
$1.0 million in the second quarter of 2017 versus the favorable lag of$0.2 million in 2016.
The Company expects Terphane’s future operating results to continue to
be volatile until industry capacity utilization and the competitive
dynamics in
Year-To-Date Results vs. Prior Year Year-To-Date Results
Sales volume improved by 2.4% in the first six months of 2017 compared
with the first six months of 2016 primarily due to higher volume during
the first quarter of 2017 in its markets outside of
Terphane had an operating loss from ongoing operations in the first six
months of 2017 of
-
Lower margins from competitive pricing pressures that primarily relate
to ongoing excess global capacity in the industry (particularly in
Latin America ), unfavorable economic conditions inBrazil , and inefficiencies from lower-than-planned production in the first quarter of 2017, partially offset by higher volume (net unfavorable impact of$0.6 million ); -
Foreign currency transaction losses of
$0.1 million in the first six months of 2017 versus$3.3 million of losses in the first six months of 2016, associated with U.S. Dollar denominated export sales inBrazil ; -
The unfavorable lag in the pass-through of raw material costs of
$2.1 million in the first six months of 2017 versus the favorable lag of$1.2 million in 2016; and -
Higher costs and expenses of
$2.8 million primarily related to the adverse impact of high inflation inBrazil and the appreciation by approximately 17% of the average exchange rate for the Brazilian Real relative to the U.S. Dollar.
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Terphane were
Aluminum Extrusions
Aluminum Extrusions, which includes Bonnell Aluminum and its operating
divisions,
On
A summary of second-quarter and year-to-date results from ongoing operations for Aluminum Extrusions, including the results of Futura since its date of acquisition, is provided below:
Three Months Ended |
Favorable/ |
Six Months Ended |
Favorable/ |
||||||||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | |||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Sales volume (lbs) * | 44,962 | 44,855 | 0.2 | % | 87,357 | 86,323 | 1.2 | % | |||||||||||||||
Net sales | $ | 123,208 | $ | 93,447 | 31.8 | % | $ | 222,807 | $ | 178,920 | 24.5 | % | |||||||||||
Operating profit from ongoing operations | $ | 11,772 | $ | 10,859 | 8.4 | % | $ | 21,601 | $ | 18,359 | 17.7 | % | |||||||||||
* Excludes sales volume associated with Futura, acquired on February 15, 2017. | |||||||||||||||||||||||
Second-Quarter Results vs. Prior Year Second Quarter Results
Net sales in the second quarter of 2017 increased versus 2016 primarily
due to the addition of Futura. Futura contributed net sales of
Volume on an organic basis (which excludes the impact of the Futura
acquisition) in the second quarter of 2017 was relatively flat versus
2016. Higher volume in specialty markets was largely offset by decreases
in the building & construction and automotive markets. The Company
believes that lower sales volume in these markets was largely tied to
the timing of customer orders. Higher average net selling prices,
primarily attributed to an increase in aluminum market prices, had a
favorable impact on net sales of
Operating profit from ongoing operations in the second quarter of 2017
increased by
Year-To-Date Results vs. Prior Year Year-To-Date Results
Net sales in the first half of 2017 increased
Volume on an organic basis (which excludes the impact of the Futura acquisition) in the first half of 2017 increased slightly versus 2016. Higher volume in the specialty and automotive markets was largely offset by decreases in building & construction market. The Company believes that lower year-to-date sales volume in this market has resulted primarily from downtime associated with upgrades made to a paint line that serves this market in the first quarter and the timing of customer orders in the second quarter.
Operating profit from ongoing operations in the first half of 2017
increased by
Cast House Explosion
On
During the first six months of 2017, Bonnell incurred
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Bonnell Aluminum were
Corporate Expenses, Interest, Taxes & Other
Pension expense was
Interest expense was
The effective tax rate used to compute income tax expense from continuing operations was 9.9% in the first six months of 2017, compared to 29.8% in the first six months of 2016. The effective tax rate from ongoing operations comparable to the earnings reconciliation table on page 1 was 39.1% for the first six months of 2017 versus 32.1% in 2016. An explanation of significant differences between the estimated effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2017 and 2016 will be provided in the Form 10-Q.
CAPITAL STRUCTURE
Total debt was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation, the following:
- the loss or gain of sales to significant customers on which our business is highly dependent;
- the achievement or inability to achieve sales to new customers to replace lost business;
- our ability to develop and deliver new products at competitive prices;
- the failure of our customers to achieve success or maintain market share;
- failure to protect our intellectual property rights;
- the risks of doing business in countries outside the U.S. that affect our substantial international operations;
- political, economic, and regulatory factors concerning our products; uncertain economic conditions in countries in which we do business;
- competition from other manufacturers, including manufacturers in lower-cost countries and manufacturers benefitting from government subsidies;
- the impact of fluctuations in foreign exchange rates;
- a change in the amount of our underfunded defined benefit (pension) plan liability;
- an increase in the operating costs incurred by our operating companies, including, for example, the cost of raw materials and energy;
- the inability to successfully identify, complete or integrate strategic acquisitions; the failure to realize the expected benefits of such acquisitions and the assumption of unanticipated risks in such acquisitions;
- disruption to our manufacturing facilities;
- the occurrence or threat of extraordinary events, including natural disasters and terrorist attacks;
- an information technology system failure or breach;
- the volatility and uncertainty of the valuation of our cost-basis investment in kaléo;
- the possibility of the imposition of tariffs on imported aluminum billet used in our aluminum extrusions;
and the other factors discussed in the reports
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation | |||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||
(In Thousands, Except Per-Share Data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Sales | $ | 247,347 | $ | 208,533 | $ | 468,372 | $ | 415,867 | |||||||
Other income (expense), net (a)(b) | 34,735 | 322 | 38,022 | 1,092 | |||||||||||
282,082 | 208,855 | 506,394 | 416,959 | ||||||||||||
Cost of goods sold (a) | 197,372 | 169,830 | 379,220 | 332,882 | |||||||||||
Freight | 7,912 | 7,066 | 16,218 | 14,067 | |||||||||||
Selling, R&D and general expenses (a) | 26,744 | 24,744 | 51,796 | 49,583 | |||||||||||
Amortization of intangibles | 1,652 | 990 | 2,893 | 1,946 | |||||||||||
Interest expense | 1,642 | 947 | 2,822 | 2,032 | |||||||||||
Asset impairments and costs associated with exit and disposal activities, net of adjustments (a) | (271 | ) | 553 | 293 | 1,226 | ||||||||||
235,051 | 204,130 | 453,242 | 401,736 | ||||||||||||
Income before income taxes | 47,031 | 4,725 | 53,152 | 15,223 | |||||||||||
Income taxes (c)(e) | 2,827 | 1,317 | 5,246 | 4,533 | |||||||||||
Net income | $ | 44,204 | $ | 3,408 | $ | 47,906 | $ | 10,690 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.34 | $ | 0.10 | $ | 1.45 | $ | 0.33 | |||||||
Diluted | $ | 1.34 | $ | 0.10 | $ | 1.45 | $ | 0.33 | |||||||
Shares used to compute earnings per share: | |||||||||||||||
Basic | 32,961 | 32,716 | 32,941 | 32,685 | |||||||||||
Diluted | 33,051 | 32,716 | 32,999 | 32,685 | |||||||||||
Tredegar Corporation | ||||||||||||||||
Net Sales and Operating Profit by Segment | ||||||||||||||||
(In Thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net Sales | ||||||||||||||||
PE Films | $ | 89,639 | $ | 80,813 | $ | 176,050 | $ | 169,295 | ||||||||
Flexible Packaging Films | 26,588 | 27,207 | 53,297 | 53,585 | ||||||||||||
Aluminum Extrusions | 123,208 | 93,447 | 222,807 | 178,920 | ||||||||||||
Total net sales | 239,435 | 201,467 | 452,154 | 401,800 | ||||||||||||
Add back freight | 7,912 | 7,066 | 16,218 | 14,067 | ||||||||||||
Sales as shown in the Condensed Consolidated Statements of Income | $ | 247,347 | $ | 208,533 | $ | 468,372 | $ | 415,867 | ||||||||
Operating Profit (Loss) | ||||||||||||||||
PE Films: | ||||||||||||||||
Ongoing operations | $ | 10,682 | $ | 4,318 | $ | 19,713 | $ | 14,553 | ||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | (904 | ) | (1,356 | ) | (2,972 | ) | (2,491 | ) | ||||||||
Flexible Packaging Films: | ||||||||||||||||
Ongoing operations | (319 | ) | (942 | ) | (2,317 | ) | 1,090 | |||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | 11,856 | — | 11,856 | — | ||||||||||||
Aluminum Extrusions: | ||||||||||||||||
Ongoing operations | 11,772 | 10,859 | 21,601 | 18,359 | ||||||||||||
Plant shutdowns, asset impairments, restructurings and other (a) | 1,571 | (558 | ) | (2,769 | ) | (565 | ) | |||||||||
Total | 34,658 | 12,321 | 45,112 | 30,946 | ||||||||||||
Interest income | 55 | 51 | 129 | 88 | ||||||||||||
Interest expense | 1,642 | 947 | 2,822 | 2,032 | ||||||||||||
Gain on investment accounted for under fair value method (b) | 21,500 | 300 | 24,800 | 1,100 | ||||||||||||
Stock option-based compensation costs | 38 | 31 | 41 | (7 | ) | |||||||||||
Corporate expenses, net (a) | 7,502 | 6,969 | 14,026 | 14,886 | ||||||||||||
Income before income taxes | 47,031 | 4,725 | 53,152 | 15,223 | ||||||||||||
Income taxes (c)(e) | 2,827 | 1,317 | 5,246 | 4,533 | ||||||||||||
Net income | $ | 44,204 | $ | 3,408 | $ | 47,906 | $ | 10,690 | ||||||||
Tredegar Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In Thousands) | |||||||
(Unaudited) | |||||||
June 30, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Cash & cash equivalents | $ | 24,026 | $ | 29,511 | |||
Accounts & other receivables, net | 129,164 | 97,388 | |||||
Income taxes recoverable | 13,691 | 7,518 | |||||
Inventories | 84,359 | 66,069 | |||||
Prepaid expenses & other | 7,176 | 7,738 | |||||
Total current assets | 258,416 | 208,224 | |||||
Property, plant & equipment, net | 304,530 | 260,725 | |||||
Goodwill & other intangibles, net | 189,442 | 151,423 | |||||
Other assets | 55,573 | 30,790 | |||||
Total assets | $ | 807,961 | $ | 651,162 | |||
Liabilities and Shareholders’ Equity | |||||||
Accounts payable | $ | 95,706 | $ | 81,342 | |||
Accrued expenses | 38,323 | 38,647 | |||||
Total current liabilities | 134,029 | 119,989 | |||||
Long-term debt | 187,250 | 95,000 | |||||
Deferred income taxes | 25,717 | 21,110 | |||||
Other noncurrent liabilities | 101,537 | 104,280 | |||||
Shareholders’ equity | 359,428 | 310,783 | |||||
Total liabilities and shareholders’ equity | $ | 807,961 | $ | 651,162 | |||
Tredegar Corporation | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended | ||||||||
June 30, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 47,906 | $ | 10,690 | ||||
Adjustments for noncash items: | ||||||||
Depreciation | 15,993 | 13,847 | ||||||
Amortization of intangibles | 2,893 | 1,946 | ||||||
Deferred income taxes | 2,000 | (3,563 | ) | |||||
Accrued pension income and post-retirement benefits | 5,264 | 5,759 | ||||||
(Gain)/loss on investment accounted for under the fair value method | (24,800 | ) | (1,100 | ) | ||||
(Gain)/loss on asset impairments and divestitures | 50 | 339 | ||||||
Net (gain)/loss on sale of assets | 307 | — | ||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
Accounts and other receivables | (20,197 | ) | (4,278 | ) | ||||
Inventories | (7,261 | ) | 1,490 | |||||
Income taxes recoverable/payable | (6,120 | ) | (1,099 | ) | ||||
Prepaid expenses and other | 735 | (737 | ) | |||||
Accounts payable and accrued expenses | 6,178 | (5,554 | ) | |||||
Pension and postretirement benefit plan contributions | (2,106 | ) | (1,077 | ) | ||||
Other, net | 1,126 | 1,600 | ||||||
Net cash provided by operating activities | 21,968 | 18,263 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (26,692 | ) | (19,018 | ) | ||||
Acquisition | (87,110 | ) | — | |||||
Proceeds from the sale of assets and other | 95 | 1,104 | ||||||
Net cash used in investing activities | (113,707 | ) | (17,914 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings | 148,750 | 28,500 | ||||||
Debt principal payments | (56,500 | ) | (38,500 | ) | ||||
Dividends paid | (7,268 | ) | (7,213 | ) | ||||
Debt financing costs | — | (2,508 | ) | |||||
Proceeds from exercise of stock options and other | 695 | (118 | ) | |||||
Net cash used in financing activities | 85,677 | (19,839 | ) | |||||
Effect of exchange rate changes on cash | 577 | 2,831 | ||||||
Decrease in cash and cash equivalents | (5,485 | ) | (16,659 | ) | ||||
Cash and cash equivalents at beginning of period | 29,511 | 44,156 | ||||||
Cash and cash equivalents at end of period | $ | 24,026 | $ | 27,497 | ||||
Notes to the Financial Tables |
||||||||
(Unaudited) |
||||||||
(a) |
Losses associated with plant shutdowns, asset impairments, restructurings and other items for continuing operations in the second quarter and first six months of 2017 and 2016 detailed below are shown in the statements of net sales and operating profit by segment and are included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the condensed consolidated statements of income, unless otherwise noted. |
|||||||
Plant shutdowns, asset impairments, restructurings and other items in the second quarter of 2017 include: | ||||||||
• |
Pretax income of $11.9 million related to the settlement of an escrow arrangement established upon the acquisition of Terphane in 2011 (included in “Other income (expense), net” in the condensed consolidated statements of income). In settling the escrow arrangement, the Company assumed the risk of the claims (and associated legal fees) against which the escrow previously secured the Company. While the ultimate amount of such claims is unknown, the Company believes that it is reasonably possible that it could be liable for some portion of these claims, and currently estimates the amount of such future claims at approximately $3.5 million; | |||||||
• |
Pretax charges of $1.0 million related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films of $0.9 million and by Bonnell of $0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income); | |||||||
• |
Pretax income of $0.9 million related to the explosion that occurred in the second quarter of 2016 at the aluminum extrusions manufacturing facility in Newnan, Georgia, for the expected recovery of excess production costs of $0.6 million incurred in 2016 and $0.3 million incurred in the first quarter of 2017 for which recovery from insurance carriers was not previously considered to be reasonably assured (included in “Cost of goods sold” in the condensed consolidated statements of income); | |||||||
• |
Pretax income of $0.7 million related to the fair valuation of an earnout provision from the acquisition of Futura (included in “Other income (expense), net” in the condensed consolidated statements of income); | |||||||
• |
Pretax charges of $0.6 million associated with a business development project (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income and “Corporate expenses, net” in the statements of net sales and operating profit by segment); and |
|||||||
• |
Pretax charges of $0.3 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which consists of facility consolidation-related expenses of $0.2 million and accelerated depreciation of $0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income), offset by pretax income of $0.3 million related to a reduction of severance and other employee-related accrued costs. | |||||||
Plant shutdowns, asset impairments, restructurings and other items in the first six months of 2017 include: | ||||||||
• |
Pretax income of $11.9 million related to the settlement of an escrow arrangement established upon the acquisition of Terphane in 2011 (included in “Other income (expense), net” in the condensed consolidated statements of income). In settling the escrow arrangement, the Company assumed the risk of the claims (and associated legal fees) against which the escrow previously secured the Company. While the ultimate amount of such claims is unknown, the Company believes that it is reasonably possible that it could be liable for some portion of these claims, and currently estimates the amount of such future claims at approximately $3.5 million; |
|||||||
• |
Pretax charges of $3.3 million related to the acquisition of Futura, i) associated with accounting adjustments of $1.7 million made to the value of inventory sold by Aluminum Extrusions after its acquisition of Futura (included in “Cost of goods sold” in the condensed consolidated statements of income), ii) acquisition costs of $1.5 million and iii) integration costs of $0.1 million (both ii and iii included in “Selling, R&D and general expenses” in the condensed consolidated statements of income), offset by pretax income of $0.7 million related to the fair valuation of an earnout provision (included in “Other income (expense), net” in the condensed consolidated statements of income); |
|||||||
• |
Pretax charges of $2.8 million related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films of $2.4 million and by Aluminum Extrusions of $0.4 million (included in “Cost of goods sold” in the condensed consolidated statements of income); | |||||||
• |
Pretax income of $0.5 million related to the explosion that occurred in the second quarter of 2016 at the aluminum extrusions manufacturing facility in Newnan, Georgia, which includes the expected recovery of excess production costs of $0.6 million incurred in 2016 for which recovery from insurance carriers was not previously considered to be reasonably assured (included in “Cost of goods sold” in the condensed consolidated statements of income), partially offset by legal and consulting fees of $0.1 million (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income); | |||||||
• |
Pretax charges of $0.7 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which consists of asset impairments of $0.1 million, accelerated depreciation of $0.2 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of $0.4 million ($0.3 million is included in “Cost of goods sold” in the condensed consolidated statements of income), offset by pretax income of $0.1 million related to a reduction of severance and other employee-related accrued costs; | |||||||
• |
Pretax charges of $0.3 million related to expected future environmental costs at the aluminum extrusions manufacturing facility in Carthage, Tennessee (included in “Cost of goods sold” in the condensed consolidated statements of income); | |||||||
• |
Pretax charges of $0.9 million associated with a business development project (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income and “Corporate expenses, net” in the statements of net sales and operating profit by segment); and |
|||||||
• |
Pretax charges of $0.3 million for severance and other employee-related costs associated with restructurings in Corporate (included in “Corporate expenses, net” in the statements of net sales and operating profit by segment). | |||||||
Plant shutdowns, asset impairments, restructurings and other charges in the second quarter of 2016 include: | ||||||||
• |
Pretax charges of $1.4 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which includes severance and other employee-related costs of $0.4 million, asset impairments of $0.1 million, accelerated depreciation of $0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of $0.8 million ($0.7 million is included in “Cost of goods sold” in the condensed consolidated statements of income); and | |||||||
• |
Pretax charges of $0.6 million related to an explosion that occurred in the second quarter of 2016 at Aluminum Extrusions’ Newnan cast house (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income). | |||||||
Plant shutdowns, asset impairments, restructurings and other charges in the first six months of 2016 include: | ||||||||
• |
Pretax charges of $2.5 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which includes severance and other employee-related costs of $0.7 million, asset impairments of $0.3 million, accelerated depreciation of $0.2 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of $1.3 million ($1.1 million is included in “Cost of goods sold” in the condensed consolidated statements of income); | |||||||
• |
Pretax charges of $0.6 million related to an explosion that occurred in the second quarter of 2016 at Aluminum Extrusions’ Newnan cast house (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income); and | |||||||
• |
Pretax charges of $0.4 million associated with a business development project (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment). | |||||||
(b) |
Unrealized gains on the Company’s investment in kaleo, Inc. (“kaléo”) of $21.5 million and $24.8 million were recognized in the second quarter and first six months of 2017, respectively, compared to $0.3 million and $1.1 million in the second quarter and first six months of 2016, respectively. The change in the estimated fair value of the Company’s holding in kaléo was based primarily on changes in projected future cash flows that are discounted at 45% for their high degree of risk. |
|||||||
(c) |
During the second quarter of 2017, the Company initiated a plan to liquidate for tax purposes one of its domestic subsidiaries, which will allow it to claim an income tax benefit on the write-off of the stock basis of one of the Company’s U.S. subsidiaries (“worthless stock deduction”) on its 2017 federal income tax return. The Company recorded an income tax benefit during the second quarter of 2017 of $8.1 million ($0.25 per share) related to the worthless stock deduction, net of valuation allowances and accrual for uncertain tax positions. Also during the second quarter of 2017, the Company recognized a net tax benefit of $0.4 million associated with additional U.S. tax related to the repatriation of cash from Brazil in the third quarter of 2016 offset by the reversal of related tax contingencies. Income taxes in the first six months of 2017 and 2016 included the partial reversal of a valuation allowance of less than $0.1 million and $0.1 million, respectively, related to the expected limitations on the utilization of assumed capital losses on certain investments that were recognized in prior years. |
|||||||
(d) |
Net debt is calculated as follows: |
(in millions) | June 30, | December 31, | |||||
|
2017 | 2016 | |||||
Debt | $ | 187.3 | $ | 95.0 | |||
Less: Cash and cash equivalents | 24.0 | 29.5 | |||||
Net debt | $ | 163.3 | $ | 65.5 |
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company ’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes. | ||
(e) | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items (which includes unrealized gains and losses for an investment accounted for under the fair value method), which have been presented separately and removed from net income and diluted earnings per share as reported under GAAP. Net income and earnings per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income or earnings per share from continuing operations as defined by GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation of the pre-tax and post-tax balances attributed to net income from ongoing operations for the three and six months ended June 30, 2017 and 2016 are shown below in order to show the impact on the effective tax rate: |
(In Millions) | Pre-tax |
Taxes Expense |
After-Tax |
Effective |
||||||||||
Three Months Ended June 30, 2017 | (a) | (b) | (b)/(a) | |||||||||||
Net income reported under GAAP | $ | 47.0 | $ | 2.8 | $ | 44.2 | 6.0 | % | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | — | — | — | |||||||||||
(Gains) losses from sale of assets and other | (33.4 | ) | 2.5 | (35.9 | ) | |||||||||
Net income from ongoing operations | $ | 13.6 | $ | 5.3 | $ | 8.3 | 38.9 | % | ||||||
Three Months Ended June 30, 2016 | ||||||||||||||
Net income reported under GAAP | $ | 4.7 | $ | 1.3 | $ | 3.4 | 27.9 | % | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 1.4 | 0.5 | 0.9 | |||||||||||
(Gains) losses from sale of assets and other | 0.3 | 0.1 | 0.1 | |||||||||||
Net income from ongoing operations | $ | 6.3 | $ | 1.9 | $ | 4.4 | 30.6 | % | ||||||
Six Months Ended June 30, 2017 | ||||||||||||||
Net income reported under GAAP | $ | 53.2 | $ | 5.3 | $ | 47.9 | 9.9 | % | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.9 | 0.3 | 0.6 | |||||||||||
(Gains) losses from sale of assets and other | (30.6 | ) | 3.6 | (34.2 | ) | |||||||||
Net income from ongoing operations | $ | 23.5 | $ | 9.2 | $ | 14.3 | 39.1 | % | ||||||
Six Months Ended June 30, 2016 | ||||||||||||||
Net income reported under GAAP | $ | 15.2 | $ | 4.5 | $ | 10.7 | 29.8 | % | ||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 2.5 | 0.9 | 1.6 | |||||||||||
(Gains) losses from sale of assets and other | (0.2 | ) | 0.2 | (0.4 | ) | |||||||||
Net income from ongoing operations | $ | 17.6 | $ | 5.6 | $ | 11.9 | 32.1 | % | ||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170801006848/en/
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
neill.bellamy@tredegar.com