News Release
Second quarter 2018 net income was
Highlights for ongoing operations for the second quarter of 2018 include:
-
Operating profit from ongoing operations for PE Films of
$8.7 million was$2.0 million lower than the second quarter of 2017 -
Operating profit from ongoing operations for Flexible Packaging Films
was
$1.3 million , which was favorable by$1.6 million versus the operating loss in the second quarter of 2017 -
Operating profit from ongoing operations for Bonnell Aluminum of
$13.2 million was$1.4 million higher than the second quarter of 2017
Mr. Gottwald continued, “Terphane’s profit improvement was mainly due to
lower depreciation and amortization expenses as a consequence of the
impairment charge taken in the fourth quarter of last year. Bonnell
Aluminum showed good profit improvement despite continued inefficiencies
at our facility in
Mr. Gottwald further stated, “I’m especially pleased to see our debt,
net of cash, at
OPERATIONS REVIEW
PE Films
PE Films is composed of personal care materials, surface protection films, polyethylene overwrap films and films for other markets. A summary of second-quarter and year-to-date operating results from ongoing operations for PE Films is provided below:
Three Months Ended |
Favorable/ (Unfavorable) % Change |
Six Months Ended |
Favorable/ (Unfavorable) % Change |
|||||||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Sales volume (lbs) | 30,099 | 34,166 | (11.9 | )% | 64,922 | 69,222 | (6.2 | )% | ||||||||||||||
Net sales | $ | 82,457 | $ | 89,639 | (8.0 | )% | $ | 175,707 | $ | 176,050 | (0.2 | )% | ||||||||||
Operating profit from ongoing operations | $ | 8,678 | $ | 10,682 | (18.8 | )% | $ | 22,712 | $ | 19,713 | 15.2 |
% |
||||||||||
Second-Quarter 2018 Results vs. Second-Quarter 2017 Results
Net sales (sales less freight) in the second quarter of 2018 decreased
by
Sales volume in the second quarter of 2018 in Surface Protection was comparable to the prior year with strong demand for components of flat panel displays continuing through the first half of 2018. Looking forward, there are indications that sales volume in Surface Protection during the third quarter of 2018 may decline sequentially and when compared to last year due to a combination of factors. These factors include a possible inventory build-up by customers during the first half of 2018 and partial customer product transitions, which have already begun, to alternative processes or materials as further discussed in the last two paragraphs of this section.
Operating profit from ongoing operations in the second quarter of 2018
decreased by
-
Lower contribution to profits from personal care films, primarily due
to lower volume as noted above (
$2.0 million ) and higher variable costs due to timing of resin pass-through ($0.3 million ), partially offset by improved pricing on certain products ($0.6 million ), net favorable impact from the change in U.S. Dollar value of currencies for operations outside of the U.S. ($0.6 million ) and lower sales, general and administrative costs ($0.5 million ); -
Lower contribution to profits from surface protection films, primarily
due to a sales return reserve for a quality claim (
$1.5 million ), manufacturing inefficiencies ($0.8 million ) and inventory adjustments ($0.3 million ), partially offset by improved mix ($0.9 million ); -
Additional costs of
$0.5 million associated with business development activities related to optical films; and -
Realized cost savings associated with the previously announced project
to consolidate domestic manufacturing facilities in PE Films (
$0.8 million ).
In
The Company continues to anticipate a significant customer product
transition in the Personal Care component of PE Films. The Company now
expects that customer product transition to begin in the fourth quarter
of 2018. The Company currently estimates that, when fully implemented,
this will adversely impact the annual sales of the business unit by
The Surface Protection component of PE Films supports manufacturers of optical and other specialty substrates used in flat panel display products. These films are primarily used by customers to protect components of displays in the manufacturing and transportation process and then discarded.
The Company previously reported the risk over the next few years that a
portion of its film used in surface protection applications will be made
obsolete by possible future customer product transitions to less costly
alternative processes or materials. The Company estimates that the
customer product transitions will be fully implemented by the fourth
quarter of 2019. When fully implemented, the Company estimates that the
annualized adverse impact on future ongoing operating profit from this
customer shift will be approximately
Year-To-Date 2018 Results vs. Year-To-Date 2017 Results
Net sales (sales less freight) in the first six months of 2018 decreased
by
Operating profit from ongoing operations in the first six months of 2018
increased by
-
Higher contribution to profits from surface protection films,
primarily due to higher volume and improved mix (
$3.8 million ), partially offset by a sales return reserve for a quality claim ($1.5 million ); -
Lower contribution to profits from personal care films, primarily due
to lower volume in topsheet, elastics and other products (
$3.4 million ), partially offset by improved pricing on certain products ($1.3 million ), net favorable impact from the change in U.S. Dollar value of currencies for operations outside of the U.S. ($0.9 million ) and lower sales, general and administrative costs ($0.5 million ); -
Additional costs of
$0.5 million associated with business development activities related to optical films; and -
Realized cost savings associated with the previously announced project
to consolidate domestic manufacturing facilities in PE Films (
$1.8 million ).
Capital Expenditures, Depreciation & Amortization
Capital expenditures in PE Films were
Flexible Packaging Films
Flexible Packaging Films, which is also referred to as Terphane, produces polyester-based films for use in packaging applications that have specialized properties, such as heat resistance, strength, barrier protection and the ability to accept high-quality print graphics. A summary of second quarter operating results from ongoing operations for Flexible Packaging Films is provided below:
Three Months Ended |
Favorable/ |
Six Months Ended |
Favorable/ |
|||||||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Sales volume (lbs) | 23,701 | 21,966 |
7.9 |
% |
47,018 | 44,028 |
6.8 |
% |
||||||||||||||
Net sales | $ | 28,304 | $ | 26,588 |
6.5 |
% |
$ | 56,741 | $ | 53,297 |
6.5 |
% |
||||||||||
Operating profit (loss) from ongoing operations | $ | 1,294 | $ | (319 | ) |
NA |
$ | 3,008 | $ | (2,317 | ) |
NA |
||||||||||
Second-Quarter 2018 Results vs. Second-Quarter 2017 Results
Net sales and volume increased in the second quarter of 2018 compared
with the second quarter of 2017 due to higher demand. Terphane was
operating at full capacity utilization during the second quarter. To
increase capacity, Terphane is spending approximately
Terphane’s operating results from ongoing operations in the second
quarter of 2018 increased by
-
Significantly lower depreciation and amortization of
$2.2 million resulting from the$101 million non-cash asset impairment loss recognized in the fourth quarter of 2017; -
A benefit of
$0.6 million primarily from higher volume and favorable foreign currency translation of Real-denominated operating costs, partially offset by a$0.4 million loss on foreign currency forward contracts that partially hedged Real-denominated operating costs; -
One-time costs of
$0.4 million related to the restarting of the idled production line referenced above; and -
Net foreign currency transaction losses of
$0.5 million (losses of$0.3 million in 2018 versus gains of$0.2 million in 2017).
Terphane’s quarterly financial results have been volatile, and the
Company expects continued uncertainty and volatility until industry
capacity utilization and the competitive dynamics in
Year-To-Date 2018 Results vs. Year-To-Date 2017 Results
Net sales and volume increased in the first six months of 2018 compared with the first six months of 2017 due to higher demand.
Terphane’s operating results from ongoing operations in the first six
months of 2018 increased by
-
Significantly lower depreciation and amortization of
$4.5 million resulting from the$101 million non-cash asset impairment loss recognized in the fourth quarter of 2017; -
A benefit of
$1.9 million primarily from higher volume and favorable foreign currency translation of Real-denominated operating costs, partially offset by a$0.4 million loss on foreign currency forward contracts that partially hedged Real-denominated operating costs; -
One-time costs of
$0.5 million related to the restarting of the idled production line referenced above; and -
Net foreign currency transaction losses of
$0.3 million (losses of$0.4 million in 2018 versus$0.1 million in 2017).
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Terphane were
Aluminum Extrusions
Aluminum Extrusions, which includes Bonnell Aluminum and its operating divisions, AACOA and Futura, produces high-quality, soft-alloy and medium-strength aluminum extrusions primarily for the following markets: building and construction, automotive, and specialty, which consists of consumer durables, machinery and equipment, electrical and distribution end-use products.
A summary of second-quarter results from ongoing operations for Aluminum Extrusions is provided below:
Three Months Ended |
Favorable/ (Unfavorable) % Change |
Six Months Ended |
Favorable/ (Unfavorable) % Change |
|||||||||||||||||||
(In Thousands, Except Percentages) | June 30, | June 30, | ||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Sales volume (lbs) * | 55,057 | 51,976 | 5.9 | % | 91,174 | 87,357 | 4.4 | % | ||||||||||||||
Net sales | $ | 144,558 | $ | 123,208 | 17.3 | % | $ | 272,793 | $ | 222,807 | 22.4 | % | ||||||||||
Operating profit from ongoing operations | $ | 13,156 | $ | 11,772 | 11.8 | % | $ | 23,355 | $ | 21,601 | 8.1 | % |
* |
Sales volume for the six months ended June 30, 2018 and 2017 excludes sales volume associated with Futura Industries Corporation (“Futura”), acquired on February 15, 2017. |
Second-Quarter 2018 Results vs. Second-Quarter 2017 Results
Net sales in the second quarter of 2018 increased versus 2017 primarily due to higher sales volume and an increase in average selling prices primarily due to the pass-through to customers of higher market-driven raw material costs.
Sales volume in the second quarter of 2018 increased by 5.9% versus 2017
due to higher volume in the nonresidential building and construction and
specialty markets. Higher average net selling prices, primarily
attributed to an increase in aluminum market prices, had a favorable
impact on net sales of
Operating profit from ongoing operations in the second quarter of 2018
increased by
On
Year-To-Date 2018 Results vs. Year-To-Date 2017 Results
Net sales in the first six months of 2018 increased versus 2017
primarily due to the addition of Futura and higher volume. Futura
contributed
Volume on an organic basis (which excludes the impact of the Futura
acquisition) in the second quarter of 2018 increased by 4.4% versus 2017
due to higher volume in the nonresidential building and construction and
specialty markets. Higher average net selling prices, primarily
attributed to an increase in aluminum market prices, had a favorable
impact on net sales of
Operating profit from ongoing operations in the first six months of 2018
increased by
-
Higher volume, improved mix and inflation-related sales prices (
$5.1 million ), partially offset by increased operating costs, including employee-related expenses and higher depreciation ($3.2 million ); and -
Continued inefficiencies associated with the new extrusion line at the
Niles, Michigan plant ($1.5 million ).
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Bonnell Aluminum were
Corporate Expenses, Interest, Taxes & Other
Pension expense was
Interest expense was
The effective tax rate used to compute income tax expense from
continuing operations was 23.0% in the first six months of 2018,
compared to 9.9% in the first six months of 2017. The effective tax rate
from ongoing operations comparable to the earnings reconciliation table
provided in Note (a) of the Notes to Financial Tables in this press
release was 22.2% for the first six months of 2018 versus 39.1% in 2017
(see also Note (e) of the Notes to Financial Tables). The effective tax
rates benefited from the U.S. Tax Cuts and Jobs Act enacted in
Tredegar’s approximately 20% ownership in kaleo, Inc. (“kaléo”), which
is accounted for under the fair value method, was estimated at a value
of
CAPITAL STRUCTURE
Total debt was
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “plan,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation, the following:
- loss or gain of sales to significant customers on which our business is highly dependent;
- inability to achieve sales to new customers to replace lost business;
- ability to develop, efficiently manufacture and deliver new products at competitive prices;
- failure of our customers to achieve success or maintain market share;
- failure to protect our intellectual property rights;
- risks of doing business in countries outside the U.S. that affect our substantial international operations;
- political, economic, and regulatory factors concerning our products;
- uncertain economic conditions in countries in which we do business;
- competition from other manufacturers, including manufacturers in lower-cost countries and manufacturers benefiting from government subsidies;
- impact of fluctuations in foreign exchange rates;
- a change in the amount of our underfunded defined benefit (pension) plan liability;
- an increase in the operating costs incurred by our operating companies, including, for example, the cost of raw materials and energy;
- inability to successfully identify, complete or integrate strategic acquisitions; failure to realize the expected benefits of such acquisitions and assumption of unanticipated risks in such acquisitions;
- disruption to our manufacturing facilities;
- occurrence or threat of extraordinary events, including natural disasters and terrorist attacks;
- an information technology system failure or breach;
- volatility and uncertainty of the valuation of our cost-basis investment in kaléo;
- the impact of the imposition of tariffs and sanctions on imported aluminum ingot used in our aluminum extrusions;
and the other factors discussed in the reports
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation | |||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||
(In Thousands, Except Per-Share Data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Sales | $ | 263,759 | $ | 247,347 | $ | 522,470 | $ | 468,372 | |||||||
Other income (expense), net (b)(c) | 5,857 | 34,735 | 14,089 | 38,022 | |||||||||||
269,616 | 282,082 | 536,559 | 506,394 | ||||||||||||
Cost of goods sold (b) | 210,667 | 195,286 | 413,856 | 375,047 | |||||||||||
Freight | 8,440 | 7,912 | 17,229 | 16,218 | |||||||||||
Selling, R&D and general expenses (b) | 25,592 | 26,198 | 51,732 | 50,705 | |||||||||||
Amortization of intangibles | 1,025 | 1,652 | 2,054 | 2,893 | |||||||||||
Pension and postretirement benefits | 2,578 | 2,632 | 5,156 | 5,264 | |||||||||||
Interest expense | 1,577 | 1,642 | 3,221 | 2,822 | |||||||||||
Asset impairments and costs associated with exit and disposal activities, net of adjustments (b) | 468 | (271 | ) | 590 | 293 | ||||||||||
250,347 | 235,051 | 493,838 | 453,242 | ||||||||||||
Income before income taxes | 19,269 | 47,031 | 42,721 | 53,152 | |||||||||||
Income taxes | 4,547 | 2,827 | 9,834 | 5,246 | |||||||||||
Net income | $ | 14,722 | $ | 44,204 | $ | 32,887 | $ | 47,906 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.45 | $ | 1.34 | $ | 1.00 | $ | 1.45 | |||||||
Diluted | $ | 0.44 | $ | 1.34 | $ | 1.00 | $ | 1.45 | |||||||
Shares used to compute earnings per share: | |||||||||||||||
Basic | 33,074 | 32,961 | 33,028 | 32,941 | |||||||||||
Diluted | 33,108 | 33,051 | 33,048 | 32,999 |
Tredegar Corporation | ||||||||||||||||
Net Sales and Operating Profit by Segment | ||||||||||||||||
(In Thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net Sales | ||||||||||||||||
PE Films | $ | 82,457 | $ | 89,639 | $ | 175,707 | $ | 176,050 | ||||||||
Flexible Packaging Films | 28,304 | 26,588 | 56,741 | 53,297 | ||||||||||||
Aluminum Extrusions | 144,558 | 123,208 | 272,793 | 222,807 | ||||||||||||
Total net sales | 255,319 | 239,435 | 505,241 | 452,154 | ||||||||||||
Add back freight | 8,440 | 7,912 | 17,229 | 16,218 | ||||||||||||
Sales as shown in the Condensed Consolidated Statements of Income | $ | 263,759 | $ | 247,347 | $ | 522,470 | $ | 468,372 | ||||||||
Operating Profit (Loss) | ||||||||||||||||
PE Films: | ||||||||||||||||
Ongoing operations | $ | 8,678 | $ | 10,682 | $ | 22,712 | $ | 19,713 | ||||||||
Plant shutdowns, asset impairments, restructurings and other (b) | (1,135 | ) | (904 | ) | (2,187 | ) | (2,972 | ) | ||||||||
Flexible Packaging Films: | ||||||||||||||||
Ongoing operations | 1,294 | (319 | ) | 3,008 | (2,317 | ) | ||||||||||
Plant shutdowns, asset impairments, restructurings and other (b) | — | 11,856 | — | 11,856 | ||||||||||||
Aluminum Extrusions: | ||||||||||||||||
Ongoing operations | 13,156 | 11,772 | 23,355 | 21,601 | ||||||||||||
Plant shutdowns, asset impairments, restructurings and other (b) | (46 | ) | 1,571 | (99 | ) | (2,769 | ) | |||||||||
Total | 21,947 | 34,658 | 46,789 | 45,112 | ||||||||||||
Interest income | 228 | 55 | 284 | 129 | ||||||||||||
Interest expense | 1,577 | 1,642 | 3,221 | 2,822 | ||||||||||||
Gain (loss) on investment in kaleo accounted for under fair value method (c) | 5,800 | 21,500 | 14,000 | 24,800 | ||||||||||||
Stock option-based compensation costs | 305 | 38 | 391 | 41 | ||||||||||||
Corporate expenses, net (b) | 6,824 | 7,502 | 14,740 | 14,026 | ||||||||||||
Income before income taxes | 19,269 | 47,031 | 42,721 | 53,152 | ||||||||||||
Income taxes | 4,547 | 2,827 | 9,834 | 5,246 | ||||||||||||
Net income | $ | 14,722 | $ | 44,204 | $ | 32,887 | $ | 47,906 |
Tredegar Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In Thousands) | |||||||
(Unaudited) | |||||||
June 30, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Cash & cash equivalents | $ | 62,321 | $ | 36,491 | |||
Accounts & other receivables, net | 128,301 | 120,135 | |||||
Income taxes recoverable | 5,572 | 32,080 | |||||
Inventories | 84,890 | 86,907 | |||||
Prepaid expenses & other | 8,776 | 8,224 | |||||
Total current assets | 289,860 | 283,837 | |||||
Property, plant & equipment, net | 217,296 | 223,091 | |||||
Investment in kaléo (cost basis of $7,500) | 68,000 | 54,000 | |||||
Identifiable intangible assets, net | 38,225 | 40,552 | |||||
Goodwill | 128,205 | 128,208 | |||||
Deferred income taxes | 3,946 | 16,636 | |||||
Other assets | 8,957 | 9,419 | |||||
Total assets | $ | 754,489 | $ | 755,743 | |||
Liabilities and Shareholders’ Equity | |||||||
Accounts payable | $ | 121,266 | $ | 108,391 | |||
Accrued expenses | 40,192 | 42,433 | |||||
Total current liabilities | 161,458 | 150,824 | |||||
Long-term debt | 123,000 | 152,000 | |||||
Pension and other postretirement benefit obligations, net | 94,335 | 98,837 | |||||
Deferred income taxes | — | 2,123 | |||||
Other noncurrent liabilities | 8,287 | 8,179 | |||||
Shareholders’ equity | 367,409 | 343,780 | |||||
Total liabilities and shareholders’ equity | $ | 754,489 | $ | 755,743 |
Tredegar Corporation | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended | ||||||||
June 30, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 32,887 | $ | 47,906 | ||||
Adjustments for noncash items: | ||||||||
Depreciation | 14,688 | 15,993 | ||||||
Amortization of intangibles | 2,054 | 2,893 | ||||||
Deferred income taxes | 8,996 | 2,000 | ||||||
Accrued pension income and post-retirement benefits | 5,156 | 5,264 | ||||||
(Gain)/loss on investment accounted for under the fair value method | (14,000 | ) | (24,800 | ) | ||||
(Gain)/loss on asset impairments and divestitures | — | 50 | ||||||
Net (gain)/loss on sale of assets | (109 | ) | 307 | |||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
Accounts and other receivables | (15,205 | ) | (20,197 | ) | ||||
Inventories | (810 | ) | (7,261 | ) | ||||
Income taxes recoverable/payable | 26,277 | (6,120 | ) | |||||
Prepaid expenses and other | (2,057 | ) | 735 | |||||
Accounts payable and accrued expenses | 13,879 | 6,178 | ||||||
Pension and postretirement benefit plan contributions | (2,912 | ) | (2,106 | ) | ||||
Other, net | 2,926 | 1,126 | ||||||
Net cash provided by operating activities | 71,770 | 21,968 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (14,528 | ) | (26,692 | ) | ||||
Acquisition | — | (87,110 | ) | |||||
Return of escrowed funds relating to acquisition earn-out | 4,250 | — | ||||||
Proceeds from the sale of assets and other | 1,095 | 95 | ||||||
Net cash used in investing activities | (9,183 | ) | (113,707 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings | 28,000 | 148,750 | ||||||
Debt principal payments | (57,000 | ) | (56,500 | ) | ||||
Dividends paid | (7,293 | ) | (7,268 | ) | ||||
Proceeds from exercise of stock options and other | 926 | 695 | ||||||
Net cash provided by (used in) financing activities | (35,367 | ) | 85,677 | |||||
Effect of exchange rate changes on cash | (1,390 | ) | 577 | |||||
Increase (decrease) in cash and cash equivalents | 25,830 | (5,485 | ) | |||||
Cash and cash equivalents at beginning of period | 36,491 | 29,511 | ||||||
Cash and cash equivalents at end of period | $ | 62,321 | $ | 24,026 |
Notes to the Financial Tables
(Unaudited)
(a) | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items (which includes unrealized gains and losses for an investment accounted for under the fair value method), which have been presented separately and removed from net income and diluted earnings per share as reported under GAAP. Net income and earnings per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income or earnings per share from continuing operations as defined by GAAP. They exclude items that management believes do not relate to Tredegar’s ongoing operations. A reconciliation to net income from ongoing operations for the three and six months ended June 30, 2018 and 2017 is shown below: |
(in millions, except per share data) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income as reported under GAAP | $ | 14.7 | $ | 44.2 | $ | 32.9 | $ | 47.9 | ||||||||
After-tax effects of: | ||||||||||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.6 | — | 0.7 | 0.6 | ||||||||||||
(Gains) losses from sale of assets and other: | ||||||||||||||||
Unrealized (gain) loss associated with the investment in kaléo | (4.5 | ) | (15.7 | ) | (10.9 | ) | (18.2 | ) | ||||||||
Gain associated with the settlement of an escrow agreement | — | (11.9 | ) | — | (11.9 | ) | ||||||||||
Income tax benefit associated with the write-off of the stock basis of a certain U.S. subsidiary | — | (8.1 | ) | — | (8.1 | ) | ||||||||||
Other | 0.7 | (0.2 | ) | 1.8 | 4.0 | |||||||||||
Net income from ongoing operations | $ | 11.5 | $ | 8.3 | $ | 24.5 | $ | 14.3 | ||||||||
Earnings per share as reported under GAAP (diluted) | $ | 0.44 | $ | 1.34 | $ | 1.00 | $ | 1.45 | ||||||||
After-tax effects per diluted share of: | ||||||||||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.02 | — | 0.02 | 0.02 | ||||||||||||
(Gains) losses from sale of assets and other: | ||||||||||||||||
Unrealized (gain) loss associated with the investment in kaléo | (0.14 | ) | (0.47 | ) | (0.33 | ) | (0.55 | ) | ||||||||
Gain associated with the settlement of an escrow agreement | — | (0.36 | ) | — | (0.36 | ) | ||||||||||
Income tax benefit associated with the write-off of the stock basis of a certain U.S. subsidiary | — | (0.25 | ) | — | (0.25 | ) | ||||||||||
Other | 0.03 | (0.01 | ) | 0.05 | 0.12 | |||||||||||
Earnings per share from ongoing operations (diluted) | $ | 0.35 | $ | 0.25 | $ | 0.74 | $ | 0.43 |
Reconciliations of the pre-tax and post-tax balances attributed to net income are shown in Note (e).
(b) | Losses associated with plant shutdowns, asset impairments, restructurings and other items for continuing operations in the first six months of 2018 and 2017 detailed below are shown in the statements of net sales and operating profit by segment and are included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the condensed consolidated statements of income, unless otherwise noted. |
Plant shutdowns, asset impairments, restructurings and other items in the second quarter of 2018 include:
-
Pretax charges of
$0.6 million related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films (included in “Cost of goods sold” in the condensed consolidated statements of income); and -
Pretax charges of
$0.7 million associated with the shutdown of PE Films’ manufacturing facility inShanghai, China , which consists of severance and other employee-related accrued costs of$0.4 million , accelerated depreciation of$0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of$0.2 million .
Plant shutdowns, asset impairments, restructurings and other items in the first six months of 2018 include:
-
Pretax charges of
$1.5 million related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films (included in “Cost of goods sold” in the condensed consolidated statements of income); -
Pretax charges of
$0.3 million for professional fees associated with the Terphane Limitada worthless stock deduction, the impairment of assets of Flexible Packaging Films and determining the effect of the new U.S. federal income tax law (included in “Selling, R&D and general expenses” in the statements of net sales and operating profit by segment and “Corporate expenses, net” in the statements of net sales and operating profit by segment); and -
Pretax charges of
$0.7 million associated with the shutdown of PE Films’ manufacturing facility inShanghai, China , which consists of severance and other employee-related accrued costs of$0.4 million , accelerated depreciation of$0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of$0.2 million .
Plant shutdowns, asset impairments, restructurings and other items in the second quarter of 2017 include:
-
Pretax income of
$11.9 million related to the settlement of an escrow arrangement established upon the acquisition of Terphane in 2011 (included in “Other income (expense), net” in the condensed consolidated statements of income). In settling the escrow arrangement, the Company assumed the risk of the claims (and associated legal fees) against which the escrow previously secured the Company. While the ultimate amount of such claims is unknown, the Company believes that it is reasonably possible that it could be liable for some portion of these claims, and currently estimates the amount of such future claims at approximately$3.5 million ; -
Pretax charges of
$1.0 million related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films of$0.9 million and by Bonnell of$0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income); -
Pretax income of
$0.9 million related to the explosion that occurred in the second quarter of 2016 at the aluminum extrusions manufacturing facility inNewnan, Georgia , for the expected recovery of excess production costs of$0.6 million incurred in 2016 and$0.3 million incurred in the first quarter of 2017 for which recovery from insurance carriers was not previously considered to be reasonably assured (included in “Cost of goods sold” in the condensed consolidated statements of income); -
Pretax income of
$0.7 million related to the fair valuation of an earnout provision from the acquisition of Futura (included in “Other income (expense), net” in the condensed consolidated statements of income); -
Pretax charges of
$0.6 million associated with a business development project (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income and “Corporate expenses, net” in the statements of net sales and operating profit by segment); and -
Pretax charges of
$0.3 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which consists of facility consolidation-related expenses of$0.2 million and accelerated depreciation of$0.1 million (included in “Cost of goods sold” in the condensed consolidated statements of income), offset by pretax income of$0.3 million related to a reduction of severance and other employee-related accrued costs.
Plant shutdowns, asset impairments, restructurings and other items in the first six months of 2017 include:
-
Pretax income of
$11.9 million related to the settlement of an escrow arrangement established upon the acquisition of Terphane in 2011 (included in “Other income (expense), net” in the condensed consolidated statements of income). In settling the escrow arrangement, the Company assumed the risk of the claims (and associated legal fees) against which the escrow previously secured the Company. While the ultimate amount of such claims is unknown, the Company believes that it is reasonably possible that it could be liable for some portion of these claims, and currently estimates the amount of such future claims at approximately$3.5 million ; -
Pretax charges of
$3.3 million related to the acquisition of Futura, i) associated with accounting adjustments of$1.7 million made to the value of inventory sold by Aluminum Extrusions after its acquisition of Futura (included in “Cost of goods sold” in the condensed consolidated statements of income), ii) acquisition costs of$1.5 million and iii) integration costs of$0.1 million (both ii and iii included in “Selling, R&D and general expenses” in the condensed consolidated statements of income), offset by pretax income of$0.7 million related to the fair valuation of an earnout provision (included in “Other income (expense), net” in the condensed consolidated statements of income); -
Pretax charges of
$2.8 million related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films of$2.4 million and by Aluminum Extrusions of$0.4 million (included in “Cost of goods sold” in the condensed consolidated statements of income); -
Pretax income of
$0.5 million related to the explosion that occurred in the second quarter of 2016 at the aluminum extrusions manufacturing facility inNewnan, Georgia , which includes the expected recovery of excess production costs of$0.6 million incurred in 2016 for which recovery from insurance carriers was not previously considered to be reasonably assured (included in “Cost of goods sold” in the condensed consolidated statements of income), partially offset by legal and consulting fees of$0.1 million (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income); -
Pretax charges of
$0.7 million associated with the consolidation of domestic PE Films’ manufacturing facilities, which consists of asset impairments of$0.1 million , accelerated depreciation of$0.2 million (included in “Cost of goods sold” in the condensed consolidated statements of income) and other facility consolidation-related expenses of$0.4 million ($0.3 million is included in “Cost of goods sold” in the condensed consolidated statements of income), offset by pretax income of$0.1 million related to a reduction of severance and other employee-related accrued costs; -
Pretax charges of
$0.3 million related to expected future environmental costs at the aluminum extrusions manufacturing facility inCarthage, Tennessee (included in “Cost of goods sold” in the condensed consolidated statements of income); -
Pretax charges of
$0.9 million associated with a business development project (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income and “Corporate expenses, net” in the statements of net sales and operating profit by segment); and -
Pretax charges of
$0.3 million for severance and other employee-related costs associated with restructurings in Corporate (included in “Corporate expenses, net” in the statements of net sales and operating profit by segment).
(c) | Unrealized gains on the Company’s investment in kaléo of $5.8 million and $14.0 million were recognized in the second quarter and first six months of 2018, respectively (included in “Other income (expense), net” in the condensed consolidated statements of income), compared to unrealized gains of $21.5 million and $24.8 million in the second quarter and first six months of 2017. An unrealized loss on the Company’s investment in the Harbinger Capital Partners Special Situations Fund, L.P. of $0.1 million was recognized in the second quarter and first six months of 2018 (included in “Other income (expense), net” in the condensed consolidated statements of income) (none in 2017). | |
(d) | Net debt is calculated as follows: |
(in millions) | June 30, | December 31, | |||||||||||||||||
2018 | 2017 | ||||||||||||||||||
Debt | $ | 123.0 | $ | 152.0 | |||||||||||||||
Less: Cash and cash equivalents | 62.3 | 36.5 | |||||||||||||||||
Net debt | $ | 60.7 | $ | 115.5 |
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes. |
||
(e) | Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items (which includes unrealized gains and losses for an investment accounted for under the fair value method), which have been presented separately and removed from net income and diluted earnings per share as reported under GAAP. Net income and earnings per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income or earnings per share as defined by GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation of the pre-tax and post-tax balances attributed to net income from ongoing operations for the three and six months ended June 30, 2018 and 2017 are shown below in order to show the impact on the effective tax rate: |
(In Millions) | Pre-tax |
Taxes Expense |
After-Tax |
Effective |
||||||||||||
Three Months Ended June 30, 2018 | (a) | (b) | (b)/(a) | |||||||||||||
Net income reported under GAAP | $ | 19.3 | $ | 4.5 | $ | 14.7 | 23.6 | % | ||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.6 | — | 0.6 | |||||||||||||
(Gains) losses from sale of assets and other | (5.0 | ) | (1.2 | ) | (3.8 | ) | ||||||||||
Net income from ongoing operations | $ | 14.8 | $ | 3.3 | $ | 11.5 | 22.4 | % | ||||||||
Three Months Ended June 30, 2017 | ||||||||||||||||
Net income reported under GAAP | $ | 47.0 | $ | 2.8 | $ | 44.2 | 6.0 | % | ||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | — | — | — | |||||||||||||
(Gains) losses from sale of assets and other | (33.4 | ) | 2.5 | (35.9 | ) | |||||||||||
Net income from ongoing operations | $ | 13.6 | $ | 5.3 | $ | 8.3 | 38.9 | % | ||||||||
Six Months Ended June 30, 2018 | ||||||||||||||||
Net income reported under GAAP | $ | 42.7 | $ | 9.8 | $ | 32.9 | 23.0 | % | ||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.7 | — | 0.7 | |||||||||||||
(Gains) losses from sale of assets and other | (12.0 | ) | (2.9 | ) | (9.1 | ) | ||||||||||
Goodwill impairment charge | — | — | — | |||||||||||||
Net income from ongoing operations | $ | 31.4 | $ | 6.9 | $ | 24.5 |
22.2 |
% | ||||||||
Six Months Ended June 30, 2017 | ||||||||||||||||
Net income reported under GAAP | $ | 53.2 | $ | 5.3 | $ | 47.9 | 9.9 | % | ||||||||
Losses associated with plant shutdowns, asset impairments and restructurings | 0.9 | 0.3 | 0.6 | |||||||||||||
(Gains) losses from sale of assets and other | (30.6 | ) | 3.6 | (34.2 | ) | |||||||||||
Goodwill impairment charge | — | — | ||||||||||||||
Net income from ongoing operations | $ | 23.5 | $ | 9.2 | $ | 14.3 | 39.1 | % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20180801005997/en/
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
neill.bellamy@tredegar.com