News Release
The Company recognized net income of
Second Quarter Financial Results Highlights
-
Operating profit from ongoing operations for PE Films of
$7.8 million was$0.9 million lower than the second quarter of 2018 -
Operating profit from ongoing operations for Flexible Packaging Films of
$2.5 million was$1.2 million higher than the second quarter of 2018 -
Operating profit from ongoing operations for Bonnell Aluminum of
$14.5 million was$1.4 million higher than the second quarter of 2018
Mr. Steitz continued, “Terphane had another quarter of profit growth supported by the re-start in
Mr. Steitz further commented, “We had good net cash flow with debt net of cash declining by
OPERATIONS REVIEW
PE Films
PE Films is composed of surface protection films, personal care materials, polyethylene overwrap films and films for other markets. A summary of second quarter and year-to-date operating results from ongoing operations for PE Films is provided below:
(In Thousands, Except Percentages) |
Three Months Ended
|
|
Favorable/
|
|
Six Months Ended
|
|
Favorable/
|
|||||||||||||||
|
|
|||||||||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|||||||||||||||
Sales volume (lbs) |
25,476 |
|
|
30,099 |
|
|
(15.4 |
)% |
|
51,322 |
|
|
64,922 |
|
|
(20.9 |
)% |
|||||
Net sales |
$ |
69,161 |
|
|
$ |
82,457 |
|
|
(16.1 |
)% |
|
$ |
135,941 |
|
|
$ |
175,707 |
|
|
(22.6 |
)% |
|
Operating profit from ongoing operations |
$ |
7,766 |
|
|
$ |
8,678 |
|
|
(10.5 |
)% |
|
$ |
10,717 |
|
|
$ |
22,712 |
|
|
(52.8 |
)% |
Second Quarter 2019 Results vs. Second Quarter 2018 Results
Net sales (sales less freight) in the second quarter of 2019 decreased by
Net sales in Surface Protection increased in the second quarter of 2019 versus the second quarter of 2018 due to higher selling prices and quality claims in 2018 that did not recur in 2019. As discussed further below, a possible customer product transition in Surface Protection continues to be delayed. Net sales decreased in Personal Care as a result of lower volume in most product categories from competitive pressures (
Operating profit from ongoing operations in the second quarter of 2019 decreased by
-
Higher contribution to profits from Surface Protection primarily due to higher selling prices slightly offset by mix (net favorable impact of
$2.1 million ), quality claims in 2018 that did not recur in 2019 ($1.3 million ) and improved operating efficiencies ($1.9 million ); -
Lower contribution to profits from Personal Care primarily due to lower volume (
$5.5 million ), unfavorable mix ($1.8 million ), the unfavorable timing in the passthrough of changes in resin prices ($0.4 million ) and an unfavorable foreign exchange impact ($0.4 million ), partially offset by efficiencies primarily from lower fixed manufacturing and selling, general and administrative costs ($1.6 million ); and -
A favorable variance in other components of PE Films of
$0.3 million .
Customer Product Transitions in Surface Protection and Personal Care
The Surface Protection component of PE Films supports manufacturers of optical and other specialty substrates used in flat panel display products. These films are primarily used by customers to protect components of displays in the manufacturing and transportation process and then discarded.
The Company previously reported the risk that a portion of its film products used in surface protection applications could be made obsolete by possible future customer product transitions to less costly alternative processes or materials. These transitions principally relate to one customer. The Company previously believed the transitions could possibly be fully implemented by the fourth quarter of 2019; however, these transitions continue to encounter delays resulting in higher than expected volumes which contributed to record operating profit for Surface Protection during the second quarter of 2019. If fully implemented, the Company estimates that the annualized adverse impact on future operating profit from this customer shift versus the performance during the last four quarters ended
During
Personal Care had operating profit from ongoing operations plus depreciation and amortization of
First Six Months 2019 Results vs. First Six Months 2018 Results
Net sales (sales less freight) in the first six months of 2019 decreased by
Operating profit from ongoing operations in the first six months of 2019 decreased by
-
Lower contribution to profits from Surface Protection, primarily due to lower volume and mix (
$8.1 million ) and higher research and development spending ($0.8 million ), partially offset by higher selling prices ($4.6 million ), quality claims in 2018 that did not recur in 2019 ($1.3 million ), manufacturing efficiencies ($1.2 million ), favorable raw material costs ($0.7 million ), and lower selling, general and administrative costs ($0.3 million ); -
Lower contribution to profits from Personal Care primarily due to lower volume (
$10.6 million ) and unfavorable mix ($3.1 million ), partially offset by efficiencies primarily from lower fixed manufacturing and selling, general and administrative costs ($2.2 million ); and -
A favorable variance in other components of PE Films of
$0.3 million .
Capital Expenditures, Depreciation & Amortization
Capital expenditures in PE Films were
Depreciation expense was
Flexible Packaging Films
Flexible Packaging Films, which is also referred to as Terphane, produces polyester-based films for use in packaging applications that have specialized properties, such as heat resistance, strength, barrier protection and the ability to accept high-quality print graphics. A summary of second quarter and year-to-date operating results from ongoing operations for Flexible Packaging Films is provided below:
|
Three Months Ended
|
|
Favorable/
|
|
Six Months Ended
|
|
Favorable/
|
|||||||||||||||
(In Thousands, Except Percentages) |
|
|
||||||||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|||||||||||||||
Sales volume (lbs) |
26,460 |
|
|
23,701 |
|
|
11.6 |
% |
|
51,921 |
|
|
47,018 |
|
|
10.4 |
% |
|||||
Net sales |
$ |
33,443 |
|
|
$ |
28,304 |
|
|
18.2 |
% |
|
$ |
67,062 |
|
|
$ |
56,741 |
|
|
18.2 |
% |
|
Operating profit from ongoing operations |
$ |
2,517 |
|
|
$ |
1,294 |
|
|
94.5 |
% |
|
$ |
5,377 |
|
|
$ |
3,008 |
|
|
78.8 |
% |
Second Quarter 2019 Results vs. Second Quarter 2018 Results
Net sales increased in the second quarter of 2019 compared to the second quarter of 2018 due to higher sales volume and increased selling prices associated with the passthrough of higher resin costs. The higher sales volume was associated with increased production capacity for Terphane’s Brazilian operations resulting from the re-start of a previously idled production line in
Terphane’s operating profit from ongoing operations in the second quarter of 2019 increased by
-
Higher volume (
$1.1 million ) and higher selling prices ($0.4 million ), partially offset by higher fixed and variable costs ($1.1 million ) and costs related to the restarted line ($0.3 million ); -
Net favorable foreign currency translation of Real-denominated operating costs (
$0.9 million ); and -
Net lower foreign currency transaction losses of
$0.2 million (losses of$0.1 million in 2019 versus losses of$0.3 million in 2018).
First Six Months 2019 Results vs. First Six Months 2018 Results
Net sales and volume increased in the first six months of 2019 compared to the first six months of 2018. The factors impacting sales for Terphane during the first half of 2019 versus last year are similar to the factors described above in the quarterly comparison.
Terphane’s operating results from ongoing operations in the first six months of 2019 increased by
-
Higher sales volume (
$2.0 million ) and higher selling prices ($0.8 million ), partially offset by higher fixed and variable costs ($1.9 million ) and costs related to the restarted line ($0.6 million ); -
Net favorable foreign currency translation of Real-denominated operating costs of
$1.6 million ; -
Net lower foreign currency transaction losses of
$0.4 million (break even in 2019 versus losses of$0.4 million in 2018).
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Terphane were
Aluminum Extrusions
Aluminum Extrusions, which includes Bonnell Aluminum and its operating divisions, AACOA and Futura, produces high-quality, soft-alloy and medium-strength aluminum extrusions primarily for the following markets: building and construction, automotive, and specialty, which consists of consumer durables, machinery and equipment, electrical and distribution end-use products.
A summary of second quarter and year-to-date operating results from ongoing operations for Aluminum Extrusions is provided below:
|
Three Months Ended
|
|
Favorable/
|
|
Six Months Ended
|
|
Favorable/
|
|||||||||||||||
(In Thousands, Except Percentages) |
|
|
||||||||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|||||||||||||||
Sales volume (lbs) |
53,127 |
|
|
55,057 |
|
|
(3.5 |
)% |
|
106,839 |
|
|
106,560 |
|
|
0.3 |
% |
|||||
Net sales |
$ |
136,757 |
|
|
$ |
144,558 |
|
|
(5.4 |
)% |
|
$ |
275,804 |
|
|
$ |
272,793 |
|
|
1.1 |
% |
|
Operating profit from ongoing operations |
$ |
14,518 |
|
|
$ |
13,156 |
|
|
10.4 |
% |
|
$ |
26,603 |
|
|
$ |
23,355 |
|
|
13.9 |
% |
Second Quarter 2019 Results vs. Second Quarter 2018 Results
Net sales in the second quarter of 2019 decreased versus 2018 primarily due to lower sales volume and the passthrough of lower metal costs, partially offset by an increase in average selling prices to cover higher operating costs. Sales volume in the second quarter of 2019 decreased by 3.5% versus 2018 due to lower volume in the building and construction and specialty markets.
Operating profit from ongoing operations in the second quarter of 2019 increased by
First Six Months 2019 Results vs. First Six Months 2018 Results
Net sales in the first six months of 2019 increased versus 2018 primarily due to higher volume in the first quarter of 2019 and an increase in average selling price to cover higher operating costs, partially offset by the passthrough of lower metal costs. Sales volume in the first six months of 2019 was relatively flat versus 2018. Higher average net selling prices had a favorable impact on net sales of
Operating profit from ongoing operations in the first six months of 2019 increased by
Capital Expenditures, Depreciation & Amortization
Capital expenditures in Bonnell Aluminum were
Corporate Expenses, Interest, Taxes & Other
Pension expense was
Interest expense was
The effective tax rate used to compute income tax expense from continuing operations was 19.8% in the first six months of 2019, compared to 23.0% in the first six months of 2018. The effective tax rate from ongoing operations comparable to the earnings reconciliation table provided in Note (a) of the Notes to Financial Tables in this press release was 22.2% for the first six months of 2019 versus 22.2% in 2018 (see also Note (f) of the Notes to Financial Tables). An explanation of differences between the effective tax rate for income from continuing operations and the U.S. federal statutory rate for 2019 and 2018 will be provided in the Company’s Quarterly Report on Form 10-Q for the period ended
Tredegar’s approximately 20% ownership in kaleo, Inc. (“kaléo”), which is accounted for under the fair value method, was estimated at a value of
CAPITAL STRUCTURE
Total debt was
On
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When we use the words “believe,” “estimate,” “anticipate,” “expect,” “project,” “plan,” “likely,” “may” and similar expressions, we do so to identify forward-looking statements. Such statements are based on our then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ from expectations include, without limitation, the following:
- loss or gain of sales to significant customers on which our business is highly dependent;
- inability to achieve sales to new customers to replace lost business;
- inability to develop, efficiently manufacture and deliver new products at competitive prices;
- failure of our customers to achieve success or maintain market share;
- failure to protect our intellectual property rights;
- risks of doing business in countries outside the U.S. that affect our substantial international operations;
- political, economic, and regulatory factors concerning our products;
- uncertain economic conditions in countries in which we do business;
- competition from other manufacturers, including manufacturers in lower-cost countries and manufacturers benefiting from government subsidies;
- impact of fluctuations in foreign exchange rates;
- a change in the amount of our underfunded defined benefit (pension) plan liability;
- an increase in the operating costs incurred by our operating companies, including, for example, the cost of raw materials and energy;
- inability to successfully identify, complete or integrate strategic acquisitions; failure to realize the expected benefits of such acquisitions and assumption of unanticipated risks in such acquisitions;
- disruption to our manufacturing facilities;
- an information technology system failure or breach;
- volatility and uncertainty of the valuation of our investment in kaléo;
- the impact of the imposition of tariffs and sanctions on imported aluminum ingot used in our aluminum extrusions;
- the impact of new tariffs or duties imposed as a result of rising trade tensions between the U.S. and other countries;
- failure to establish and maintain effective internal control over financial reporting;
-
the termination of anti-dumping duties on products imported to
Brazil that compete with products produced by Flexible Packaging;
and the other factors discussed in the reports
To the extent that the financial information portion of this press release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar Corporation |
||||||||||||||||
Condensed Consolidated Statements of Income |
||||||||||||||||
(In Thousands, Except Per-Share Data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Sales |
|
$ |
248,248 |
|
|
$ |
263,759 |
|
|
$ |
496,714 |
|
|
$ |
522,470 |
|
Other income (expense), net (b)(d) |
|
7,096 |
|
|
5,857 |
|
|
24,206 |
|
|
14,089 |
|
||||
|
|
255,344 |
|
|
269,616 |
|
|
520,920 |
|
|
536,559 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold (b) |
|
192,581 |
|
|
210,667 |
|
|
393,235 |
|
|
413,856 |
|
||||
Freight |
|
8,887 |
|
|
8,440 |
|
|
17,907 |
|
|
17,229 |
|
||||
Selling, R&D and general expenses (b) |
|
29,315 |
|
|
25,592 |
|
|
55,811 |
|
|
51,732 |
|
||||
Amortization of intangibles |
|
890 |
|
|
1,025 |
|
|
1,782 |
|
|
2,054 |
|
||||
Pension and postretirement benefits |
|
2,416 |
|
|
2,578 |
|
|
4,831 |
|
|
5,156 |
|
||||
Interest expense |
|
1,263 |
|
|
1,577 |
|
|
2,495 |
|
|
3,221 |
|
||||
Asset impairments and costs associated with exit and disposal activities, net of adjustments (b) |
|
1,075 |
|
|
468 |
|
|
2,131 |
|
|
590 |
|
||||
|
|
236,427 |
|
|
250,347 |
|
|
478,192 |
|
|
493,838 |
|
||||
Income before income taxes |
|
18,917 |
|
|
19,269 |
|
|
42,728 |
|
|
42,721 |
|
||||
Income tax expense |
|
4,440 |
|
|
4,547 |
|
|
8,467 |
|
|
9,834 |
|
||||
Net income |
|
$ |
14,477 |
|
|
$ |
14,722 |
|
|
$ |
34,261 |
|
|
$ |
32,887 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.44 |
|
|
$ |
0.45 |
|
|
$ |
1.03 |
|
|
$ |
1.00 |
|
Diluted |
|
$ |
0.44 |
|
|
$ |
0.44 |
|
|
$ |
1.03 |
|
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
||||||||
Shares used to compute earnings per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
33,270 |
|
|
33,074 |
|
|
33,197 |
|
|
33,028 |
|
||||
Diluted |
|
33,278 |
|
|
33,108 |
|
|
33,203 |
|
|
33,048 |
|
Tredegar Corporation |
||||||||||||||||
Net Sales and Operating Profit by Segment |
||||||||||||||||
(In Thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Net Sales |
|
|
|
|
|
|
|
|
||||||||
PE Films |
|
$ |
69,161 |
|
|
$ |
82,457 |
|
|
$ |
135,941 |
|
|
$ |
175,707 |
|
Flexible Packaging Films |
|
33,443 |
|
|
28,304 |
|
|
67,062 |
|
|
56,741 |
|
||||
Aluminum Extrusions |
|
136,757 |
|
|
144,558 |
|
|
275,804 |
|
|
272,793 |
|
||||
Total net sales |
|
239,361 |
|
|
255,319 |
|
|
478,807 |
|
|
505,241 |
|
||||
Add back freight |
|
8,887 |
|
|
8,440 |
|
|
17,907 |
|
|
17,229 |
|
||||
Sales as shown in the Condensed Consolidated Statements of Income |
|
$ |
248,248 |
|
|
$ |
263,759 |
|
|
$ |
496,714 |
|
|
$ |
522,470 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit (Loss) |
|
|
|
|
|
|
|
|
||||||||
PE Films: |
|
|
|
|
|
|
|
|
||||||||
Ongoing operations |
|
$ |
7,766 |
|
|
$ |
8,678 |
|
|
$ |
10,717 |
|
|
$ |
22,712 |
|
Plant shutdowns, asset impairments, restructurings and other (b) |
|
(1,523 |
) |
|
(1,135 |
) |
|
(2,901 |
) |
|
(2,187 |
) |
||||
Flexible Packaging Films: |
|
|
|
|
|
|
|
|
||||||||
Ongoing operations |
|
2,517 |
|
|
1,294 |
|
|
5,377 |
|
|
3,008 |
|
||||
Plant shutdowns, asset impairments, restructurings and other (b) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Aluminum Extrusions: |
|
|
|
|
|
|
|
|
||||||||
Ongoing operations |
|
14,518 |
|
|
13,156 |
|
|
26,603 |
|
|
23,355 |
|
||||
Plant shutdowns, asset impairments, restructurings and other (b) |
|
(17 |
) |
|
(46 |
) |
|
(57 |
) |
|
(99 |
) |
||||
Total |
|
23,261 |
|
|
21,947 |
|
|
39,739 |
|
|
46,789 |
|
||||
Interest income |
|
48 |
|
|
228 |
|
|
107 |
|
|
284 |
|
||||
Interest expense |
|
1,263 |
|
|
1,577 |
|
|
2,495 |
|
|
3,221 |
|
||||
Gain (loss) on investment in kaléo accounted for under fair value method (d) |
|
7,100 |
|
|
5,800 |
|
|
24,182 |
|
|
14,000 |
|
||||
Stock option-based compensation costs |
|
898 |
|
|
305 |
|
|
1,313 |
|
|
391 |
|
||||
Corporate expenses, net (b) |
|
9,331 |
|
|
6,824 |
|
|
17,492 |
|
|
14,740 |
|
||||
Income before income taxes |
|
18,917 |
|
|
19,269 |
|
|
42,728 |
|
|
42,721 |
|
||||
Income tax expense |
|
4,440 |
|
|
4,547 |
|
|
8,467 |
|
|
9,834 |
|
||||
Net income |
|
$ |
14,477 |
|
|
$ |
14,722 |
|
|
$ |
34,261 |
|
|
$ |
32,887 |
|
Tredegar Corporation |
||||||
Condensed Consolidated Balance Sheets |
||||||
(In Thousands) |
||||||
(Unaudited) |
||||||
|
|
|
|
|
||
|
|
June 30, 2019 |
|
December 31, 2018 |
||
Assets |
|
|
|
|
||
Cash & cash equivalents |
|
$ |
34,660 |
|
$ |
34,397 |
Restricted cash |
|
5,109 |
|
— |
||
Accounts & other receivables, net |
|
116,370 |
|
124,727 |
||
Income taxes recoverable |
|
2,923 |
|
6,783 |
||
Inventories |
|
93,359 |
|
93,810 |
||
Prepaid expenses & other |
|
8,501 |
|
9,564 |
||
Total current assets |
|
260,922 |
|
269,281 |
||
Property, plant & equipment, net |
|
235,715 |
|
228,369 |
||
Right-of-use leased assets |
|
19,610 |
|
— |
||
Investment in kaléo (cost basis of $7,500) |
|
91,200 |
|
84,600 |
||
Identifiable intangible assets, net |
|
34,530 |
|
36,295 |
||
Goodwill |
|
81,404 |
|
81,404 |
||
Deferred income taxes |
|
1,343 |
|
3,412 |
||
Other assets |
|
5,376 |
|
4,012 |
||
Total assets |
|
$ |
730,100 |
|
$ |
707,373 |
Liabilities and Shareholders’ Equity |
|
|
|
|
||
Accounts payable |
|
$ |
106,871 |
|
$ |
112,758 |
Accrued expenses |
|
46,479 |
|
42,495 |
||
Lease liability, short-term |
|
2,650 |
|
— |
||
Total current liabilities |
|
156,000 |
|
155,253 |
||
Lease liability, long-term |
|
18,526 |
|
— |
||
Long-term debt |
|
73,000 |
|
101,500 |
||
Pension and other postretirement benefit obligations, net |
|
83,965 |
|
88,124 |
||
Deferred income taxes |
|
4,402 |
|
— |
||
Other noncurrent liabilities |
|
5,931 |
|
7,639 |
||
Shareholders’ equity |
|
388,276 |
|
354,857 |
||
Total liabilities and shareholders’ equity |
|
$ |
730,100 |
|
$ |
707,373 |
Tredegar Corporation |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In Thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2019 |
|
2018 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
34,261 |
|
|
$ |
32,887 |
|
Adjustments for noncash items: |
|
|
|
|
||||
Depreciation |
|
14,465 |
|
|
14,688 |
|
||
Amortization of intangibles |
|
1,782 |
|
|
2,054 |
|
||
Amortization of right-of-use lease asset |
|
1,270 |
|
|
— |
|
||
Deferred income taxes |
|
5,339 |
|
|
8,996 |
|
||
Accrued pension income and post-retirement benefits |
|
4,831 |
|
|
5,156 |
|
||
(Gain)/loss on investment accounted for under the fair value method |
|
(6,600 |
) |
|
(14,000 |
) |
||
(Gain)/loss on asset impairments and divestitures |
|
522 |
|
|
— |
|
||
Net (gain)/loss on sale of assets |
|
(11 |
) |
|
(109 |
) |
||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
|
|
||||
Accounts and other receivables |
|
8,471 |
|
|
(15,205 |
) |
||
Inventories |
|
702 |
|
|
(810 |
) |
||
Income taxes recoverable/payable |
|
3,860 |
|
|
26,277 |
|
||
Prepaid expenses and other |
|
1,081 |
|
|
(2,057 |
) |
||
Accounts payable and accrued expenses |
|
(566 |
) |
|
13,879 |
|
||
Lease liability |
|
(1,306 |
) |
|
— |
|
||
Pension and postretirement benefit plan contributions |
|
(3,648 |
) |
|
(2,912 |
) |
||
Other, net |
|
4,043 |
|
|
2,926 |
|
||
Net cash provided by operating activities |
|
68,496 |
|
|
71,770 |
|
||
Cash flows from investing activities: |
|
|
|
|
||||
Capital expenditures |
|
(24,251 |
) |
|
(14,528 |
) |
||
Return of escrowed funds relating to acquisition earn-out |
|
— |
|
|
4,250 |
|
||
Proceeds from the sale of assets and other |
|
22 |
|
|
1,095 |
|
||
Net cash used in investing activities |
|
(24,229 |
) |
|
(9,183 |
) |
||
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings |
|
30,000 |
|
|
28,000 |
|
||
Debt principal payments |
|
(58,500 |
) |
|
(57,000 |
) |
||
Dividends paid |
|
(7,320 |
) |
|
(7,293 |
) |
||
Debt financing costs |
|
(1,757 |
) |
|
— |
|
||
Proceeds from exercise of stock options and other |
|
(854 |
) |
|
926 |
|
||
Net cash used in financing activities |
|
(38,431 |
) |
|
(35,367 |
) |
||
Effect of exchange rate changes on cash |
|
(464 |
) |
|
(1,390 |
) |
||
Increase in cash, cash equivalents and restricted cash |
|
5,372 |
|
|
25,830 |
|
||
Cash, cash equivalents and restricted cash at beginning of period |
|
34,397 |
|
|
36,491 |
|
||
Cash, cash equivalents and restricted cash at end of period |
$ |
39,769 |
$ |
62,321 |
Notes to the Financial Tables |
||
(Unaudited) |
||
(a) |
Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items (which includes unrealized gains and losses for an investment accounted for under the fair value method), which have been presented separately and removed from net income and diluted earnings per share as reported under GAAP. Net income and earnings per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income or earnings per share as defined by GAAP. They exclude items that management believes do not relate to Tredegar’s ongoing operations. A reconciliation to net income and earnings per share from ongoing operations for the three and six months ended June 30, 2019 and 2018 is shown below: |
(in millions, except per share data) |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Net income as reported under GAAP |
|
$ |
14.5 |
|
|
$ |
14.7 |
|
|
$ |
34.3 |
|
|
$ |
32.9 |
|
After-tax effects of: |
|
|
|
|
|
|
|
|
||||||||
Losses associated with plant shutdowns, asset impairments and restructurings |
|
1.1 |
|
|
0.6 |
|
|
2.0 |
|
|
0.7 |
|
||||
(Gains) losses from sale of assets and other: |
|
|
|
|
|
|
|
|
||||||||
(Gain) loss associated with the investment in kaléo |
|
(5.6 |
) |
|
(4.5 |
) |
|
(19.9 |
) |
|
(10.9 |
) |
||||
Other |
|
1.7 |
|
|
0.7 |
|
|
2.6 |
|
|
1.8 |
|
||||
Net income from ongoing operations |
|
$ |
11.7 |
|
|
$ |
11.5 |
|
|
$ |
19.0 |
|
|
$ |
24.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share as reported under GAAP (diluted) |
|
$ |
0.44 |
|
|
$ |
0.44 |
|
|
$ |
1.03 |
|
|
$ |
1.00 |
|
After-tax effects per diluted share of: |
|
|
|
|
|
|
|
|
||||||||
Losses associated with plant shutdowns, asset impairments and restructurings |
|
0.03 |
|
|
0.02 |
|
|
0.06 |
|
|
0.02 |
|
||||
(Gains) losses from sale of assets and other: |
|
|
|
|
|
|
|
|
||||||||
(Gain) loss associated with the investment in kaléo |
|
(0.17 |
) |
|
(0.14 |
) |
|
(0.60 |
) |
|
(0.33 |
) |
||||
Other |
|
0.05 |
|
|
0.03 |
|
|
0.08 |
|
|
0.05 |
|
||||
Earnings per share from ongoing operations (diluted) |
|
$ |
0.35 |
|
|
$ |
0.35 |
|
|
$ |
0.57 |
|
|
$ |
0.74 |
|
Reconciliations of the pre-tax and post-tax balances attributed to net income are shown in Note (f). |
||
(b) |
Losses associated with plant shutdowns, asset impairments, restructurings and other items for continuing operations in the second quarter and first six months of 2019 and 2018 detailed below are shown in the statements of net sales and operating profit by segment and are included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the condensed consolidated statements of income, unless otherwise noted. |
Plant shutdowns, asset impairments, restructurings and other items in the second quarter of 2019 include: |
|||||
|
|||||
Plant shutdowns, asset impairments, restructurings and other items in the first six months of 2019 include: |
|||||
|
|||||
Plant shutdowns, asset impairments, restructurings and other items in the second quarter of 2018 include: |
|||||
|
|||||
Plant shutdowns, asset impairments, restructurings and other items in the first six months of 2018 include: |
|||||
|
(c) |
The Company plans to further consolidate the production of certain personal care products in the US and Europe and, in connection with this consolidation, to close its PE Films manufacturing facility in Lake Zurich, Illinois, which produces elastic materials. Production at the Lake Zurich plant is expected to cease during the fourth quarter of 2019 with product transfers to the new elastic production line at Terre Haute, Indiana. The Company anticipates product transfers in Europe to take place over the next twelve months. As a result of this consolidation, the Company expects to recognize pre-tax cash costs of $9.3 million associated with these activities comprised of (i) customer-related costs ($1.2 million), (ii) severance and other employee related costs ($3.0 million), and (iii) asset disposal and other cash costs ($5.1 million). In addition, the Company expects non-cash asset write-offs and accelerated depreciation of $1.7 million. Pre-tax annual cash savings from consolidating operations of $4 million are expected. Proceeds from the expected sale of Lake Zurich’s real property are estimated at approximately $5 million. The Company anticipates that these activities will be completed by the end of 2020. |
|
(d) |
A gain on the Company’s investment in kaléo of $7.1 million was recognized in the second quarter of 2019, and $24.2 million was recognized in the first six months of 2019, which included a $17.6 million dividend, compared to a gain of $5.8 million and $14.0 million in the second quarter and first six months of 2018, respectively (included in “Other income (expense), net” in the condensed consolidated statements of income). |
|
(e) |
Net debt is calculated as follows: |
(in millions) |
|
June 30, |
|
December 31, |
|
Increase/ |
||||||
|
|
2019 |
|
2018 |
|
(Decrease) |
||||||
Debt |
|
$ |
73.0 |
|
|
$ |
101.5 |
|
|
$ |
(28.5 |
) |
Less: Cash and cash equivalents |
|
34.7 |
|
|
34.4 |
|
|
0.3 |
|
|||
Net debt |
|
$ |
38.3 |
|
|
$ |
67.1 |
|
|
$ |
(28.8 |
) |
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes. | ||
(f) |
Tredegar’s presentation of net income and earnings per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges and other items (which includes unrealized gains and losses for an investment accounted for under the fair value method), which have been presented separately and removed from net income and diluted earnings per share as reported under GAAP. Net income and earnings per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income or earnings per share as defined by GAAP. They exclude items that we believe do not relate to Tredegar’s ongoing operations. A reconciliation of the pre-tax and post-tax balances attributed to net income from ongoing operations for the three and six months ended June 30, 2019 and 2018 are shown below in order to show the impact on the effective tax rate: |
(In Millions) |
Pre-tax |
|
Taxes Expense
|
|
After-Tax |
|
Effective
|
||||||||
Three Months Ended June 30, 2019 |
(a) |
|
(b) |
|
|
|
(b)/(a) |
||||||||
Net income reported under GAAP |
$ |
18.9 |
|
|
$ |
4.4 |
|
|
$ |
14.5 |
|
|
23.5 |
% |
|
Losses associated with plant shutdowns, asset impairments and restructurings |
1.4 |
|
|
0.3 |
|
|
1.1 |
|
|
|
|||||
(Gains) losses from sale of assets and other |
(5.0 |
) |
|
(1.1 |
) |
|
(3.9 |
) |
|
|
|||||
Net income from ongoing operations |
$ |
15.3 |
|
|
$ |
3.6 |
|
|
$ |
11.7 |
|
|
23.6 |
% |
|
Three Months Ended June 30, 2018 |
|
|
|
|
|
|
|
||||||||
Net income reported under GAAP |
$ |
19.3 |
|
|
$ |
4.5 |
|
|
$ |
14.7 |
|
|
23.6 |
% |
|
Losses associated with plant shutdowns, asset impairments and restructurings |
0.6 |
|
|
— |
|
|
0.6 |
|
|
|
|||||
(Gains) losses from sale of assets and other |
(5.0 |
) |
|
(1.2 |
) |
|
(3.8 |
) |
|
|
|||||
Net income from ongoing operations |
$ |
14.8 |
|
|
$ |
3.3 |
|
|
$ |
11.5 |
|
|
22.4 |
% |
|
Six Months Ended June 30, 2019 |
|
|
|
|
|
|
|
||||||||
Net income reported under GAAP |
$ |
42.7 |
|
|
$ |
8.5 |
|
|
$ |
34.3 |
|
|
19.8 |
% |
|
Losses associated with plant shutdowns, asset impairments and restructurings |
2.4 |
|
|
0.4 |
|
|
2.0 |
|
|
|
|||||
(Gains) losses from sale of assets and other |
(20.8 |
) |
|
(3.5 |
) |
|
(17.3 |
) |
|
|
|||||
Net income from ongoing operations |
$ |
24.4 |
|
|
$ |
5.4 |
|
|
$ |
19.0 |
|
|
22.2 |
% |
|
Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
||||||||
Net income reported under GAAP |
$ |
42.7 |
|
|
$ |
9.8 |
|
|
$ |
32.9 |
|
|
23.0 |
% |
|
Losses associated with plant shutdowns, asset impairments and restructurings |
0.7 |
|
|
— |
|
|
0.7 |
|
|
|
|||||
(Gains) losses from sale of assets and other |
(12.0 |
) |
|
(2.9 |
) |
|
(9.1 |
) |
|
|
|||||
Net income from ongoing operations |
$ |
31.4 |
|
|
$ |
6.9 |
|
|
$ |
24.5 |
|
|
22.2 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190808005869/en/
Source:
Tredegar Corporation
Neill Bellamy, 804-330-1211
neill.bellamy@tredegar.com