News Release
-
Increased second quarter 2026 results, with net income from continuing operations of
$6.0 million , or$0.17 per diluted share, for the second quarter of 2026 compared to$1.8 million , or$0.05 per diluted share, for the second quarter of 2025 -
Net income from ongoing operations, which excludes special items, was
$6.4 million , or$0.18 per diluted share, for the second quarter of 2026 compared to$1.8 million , or$0.05 per diluted share, for the second quarter of 20251 -
Consolidated earnings before interest, taxes, depreciation and amortization (“Consolidated EBITDA”) from ongoing operations was
$14.2 million for the second quarter of 2026 compared to$10.0 million for the second quarter of 20251 -
Second quarter 2026 performance driven primarily by
Aluminum Extrusions :-
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) from ongoing operations for
Aluminum Extrusions was$14.5 million in the second quarter of 2026 versus$9.3 million in the second quarter of 2025 and versus$11.7 million in the first quarter of 2026 -
EBITDA from ongoing operations for
High Performance Films was$5.8 million in the second quarter of 2026 versus$6.7 million in the second quarter of 2025 and versus$5.1 million in the first quarter of 2026
-
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) from ongoing operations for
CEO Commentary
“Tredegar delivered strong second quarter results, with higher EBITDA in
Looking ahead,
OPERATIONS REVIEW
A summary of results for
|
|
|
Three Months Ended |
|
Favorable/ |
|
Six Months Ended |
|
Favorable/ |
||||||||||||||||
|
(In thousands, except percentages) |
|
|
|
(Unfavorable) |
|
|
|
(Unfavorable) |
||||||||||||||||
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
|||||||||||||
|
Sales volume (lbs) |
|
|
38,318 |
|
|
|
40,690 |
|
|
|
(5.8 |
)% |
|
|
73,481 |
|
|
|
78,608 |
|
|
|
(6.5 |
)% |
|
Net sales |
|
$ |
184,129 |
|
|
$ |
148,367 |
|
|
24.1 |
% |
|
$ |
343,586 |
|
|
$ |
281,999 |
|
|
21.8 |
% |
||
|
Variable costs |
|
|
146,596 |
|
|
|
116,059 |
|
|
|
(26.3 |
)% |
|
|
273,929 |
|
|
|
219,582 |
|
|
|
(24.8 |
)% |
|
Manufacturing fixed costs2 |
|
|
12,340 |
|
|
|
11,760 |
|
|
|
(4.9 |
)% |
|
|
24,139 |
|
|
|
22,973 |
|
|
|
(5.1 |
)% |
|
Selling, general and administrative costs2 |
|
|
11,028 |
|
|
|
10,129 |
|
|
|
(8.9 |
)% |
|
|
19,933 |
|
|
|
19,541 |
|
|
|
(2.0 |
)% |
|
Other3 |
|
|
(345 |
) |
|
|
1,136 |
|
|
NM* |
|
|
(607 |
) |
|
|
1,462 |
|
|
NM* |
||||
|
EBITDA from ongoing operations |
|
$ |
14,510 |
|
|
$ |
9,283 |
|
|
|
56.3 |
% |
|
$ |
26,192 |
|
|
$ |
18,441 |
|
|
|
42.0 |
% |
|
Depreciation & amortization |
|
|
(4,199 |
) |
|
|
(4,093 |
) |
|
|
(2.6 |
)% |
|
|
(8,244 |
) |
|
|
(8,319 |
) |
|
|
0.9 |
% |
|
EBIT from ongoing operations4 |
|
$ |
10,311 |
|
|
$ |
5,190 |
|
|
|
98.7 |
% |
|
$ |
17,948 |
|
|
$ |
10,122 |
|
|
|
77.3 |
% |
|
Capital expenditures |
|
$ |
3,660 |
|
|
$ |
2,386 |
|
|
|
|
$ |
8,349 |
|
|
$ |
4,757 |
|
|
|
||||
|
||||||||||||||||||||||||
Second Quarter 2026 Results vs. Second Quarter 2025 Results
Net sales (sales less freight) in the second quarter of 2026 increased 24.1% versus the second quarter of 2025 primarily due to the pass-through of higher metal costs, partially offset by lower volume. Sales volume in the second quarter of 2026 decreased 5.8% versus the second quarter of 2025 and increased 8.8% versus the first quarter of 2026.
Refer to Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Quarterly Report on Form 10-Q for the period ended
Net new orders in the second quarter of 2026 increased slightly to an average of 3.2 million pounds per week versus an average of 3.1 million pounds per week in the second quarter of 2025, supported by increased activity in TSLOTSTM for modular aluminum framing systems and renewable energy applications. Open orders at the end of the second quarter of 2026 were 23 million pounds versus 25 million pounds at the end of the second quarter of 2025 and 19 million pounds at the end of the first quarter of 2026. This level of open orders falls within the normalized level that is typically associated with stable demand patterns and healthy market dynamics.
Market conditions remain impacted by
Tariffs and duties continue to be passed through to customers under the Company’s metal‑cost adjustment mechanism. The Company implemented additional price increases in the first quarter of 2026 and the third quarter of 2025 to offset tariff‑related costs not covered by that mechanism.
EBITDA from ongoing operations in the second quarter of 2026 increased
-
A
$5.2 million increase in contribution margin (net sales less variable costs) associated with:-
Lower volume (
$1.9 million ), higher labor rates ($2.0 million ), unfavorable labor productivity primarily due to more labor intensive requirements for higher-value products ($1.0 million ), higher maintenance, supply and die expense, partially associated with tariff impact ($0.8 million ), and higher freight expense ($0.8 million ), partially offset by pricing increases ($0.6 million ) and favorable manufacturing costs primarily associated with casting capabilities due to scrap spreads, reflecting a wider cost differential between primary aluminum and recycled scrap input, and higher scrap utilization ($5.1 million favorable in the second quarter of 2026 versus$0.7 million unfavorable in the second quarter of 2025). -
The timing of the flow-through under the first-in, first-out (“FIFO”) method of aluminum raw materials costs, which were previously acquired in a quickly changing commodity pricing environment, causing a temporary mismatch in the change in the cost of raw materials included in variable costs and the pass through to customers included in sales, resulted in a benefit of
$4.9 million in the second quarter of 2026 versus a charge of$0.7 million in the second quarter of 2025.
-
Lower volume (
-
Higher fixed costs primarily associated with wage and benefits increases (
$0.5 million ). -
Higher selling, general and administrative ("SG&A") expenses primarily associated with incentive compensation expense (
$0.9 million ). -
Lower other expense for lower employee-related medical costs associated with medical claims (
$1.5 million ).
The Company expects the benefit associated with FIFO inventory positions and metal price trends to be substantially neutralized during the third quarter.
First Six Months of 2026 Results vs. First Six Months of 2025 Results
Net sales in the first six months of 2026 increased 21.8% versus the first six months of 2025 primarily due to the pass-through of higher metal costs, partially offset by lower sales volume. Sales volume in the first six months of 2026 decreased 6.5% versus the first six months of 2025.
EBITDA from ongoing operations in the first six months of 2026 increased
-
A
$7.2 million increase in contribution margin associated with:-
Favorable mix (
$5.5 million ) and favorable manufacturing costs primarily associated with casting capabilities due to scrap spreads, reflecting a wider cost differential between primary aluminum and recycled scrap input, and higher scrap utilization ($7.0 million favorable in the first six months of 2026 versus$0.9 million unfavorable in the first six months of 2025), partially offset by lower volume ($4.1 million ), higher labor rates ($3.7 million ), decreased labor productivity primarily due to more labor intensive requirements for higher-value products ($0.7 million ), higher maintenance expense, primarily associated with downed equipment in the first quarter of 2026 and tariff impacts ($1.1 million ), higher die expense, including tariff impact ($1.3 million ), higher freight ($1.2 million ), and higher utilities ($0.5 million ). -
The timing of the flow-through under the FIFO method of aluminum raw material costs, which were previously acquired in a quickly changing commodity pricing environment and passed through to customers, resulted in a benefit of
$7.8 million in the first six months of 2026 versus a benefit of$1.0 million in the first six months of 2025.
-
Favorable mix (
-
Higher fixed costs primarily associated with wage and benefits-related expense increases (
$1.1 million ). -
Higher SG&A expenses primarily associated with higher incentive compensation, partially offset by lower routine environmental compliance expense (
$0.4 million ). -
Lower other expense for lower employee-related medical costs associated with medical claims (
$2.1 million ).
Conflict-driven disruptions in the
Refer to Item 3. Quantitative and Qualitative Disclosures About Market Risk in the Second Quarter Form 10-Q for additional information on aluminum price trends.
Projected Capital Expenditures and Depreciation & Amortization
Capital expenditures for
A summary of results for
|
|
|
Three Months Ended |
|
Favorable/ |
|
Six Months Ended |
|
Favorable/ |
||||||||||||||||
|
(In thousands, except percentages) |
|
|
|
(Unfavorable) |
|
|
|
(Unfavorable) |
||||||||||||||||
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
|||||||||||||
|
Sales volume (lbs) |
|
|
9,724 |
|
|
|
9,798 |
|
|
|
(0.8 |
)% |
|
|
18,695 |
|
|
|
19,437 |
|
|
|
(3.8 |
)% |
|
Net sales |
|
$ |
25,635 |
|
|
$ |
24,596 |
|
|
4.2 |
% |
|
$ |
47,168 |
|
|
$ |
50,134 |
|
|
|
(5.9 |
)% |
|
|
Variable costs |
|
|
13,385 |
|
|
|
11,688 |
|
|
|
(14.5 |
)% |
|
|
23,807 |
|
|
|
23,664 |
|
|
|
(0.6 |
)% |
|
Manufacturing fixed costs1 |
|
|
3,652 |
|
|
|
3,243 |
|
|
|
(12.6 |
)% |
|
|
7,123 |
|
|
|
6,702 |
|
|
|
(6.3 |
)% |
|
Selling, general and administrative costs1 |
|
|
2,857 |
|
|
|
2,867 |
|
|
|
0.3 |
% |
|
|
5,450 |
|
|
|
5,459 |
|
|
0.2 |
% |
|
|
Other2 |
|
|
(39 |
) |
|
|
87 |
|
|
NM* |
|
|
(66 |
) |
|
|
76 |
|
|
NM* |
||||
|
EBITDA from ongoing operations |
|
$ |
5,780 |
|
|
$ |
6,711 |
|
|
|
(13.9 |
)% |
|
$ |
10,854 |
|
|
$ |
14,233 |
|
|
|
(23.7 |
)% |
|
Depreciation & amortization |
|
|
(1,197 |
) |
|
|
(1,230 |
) |
|
|
2.7 |
% |
|
|
(2,400 |
) |
|
|
(2,480 |
) |
|
|
3.2 |
% |
|
EBIT from ongoing operations3 |
|
$ |
4,583 |
|
|
$ |
5,481 |
|
|
|
(16.4 |
)% |
|
$ |
8,454 |
|
|
$ |
11,753 |
|
|
|
(28.1 |
)% |
|
Capital expenditures |
|
$ |
379 |
|
|
$ |
295 |
|
|
|
|
$ |
831 |
|
|
$ |
882 |
|
|
|
||||
|
||||||||||||||||||||||||
Second Quarter 2026 Results vs. Second Quarter 2025 Results
Net sales in the second quarter of 2026 increased 4.2% versus the second quarter of 2025 due to an increase in sales volume for surface protection films, partially offset by unfavorable mix in surface protection films. Surface Protection sales volume increased 17.8% in the second quarter of 2026 versus the second quarter of 2025. Volume for advanced packaging films, which are predominantly manufactured and sold in the
EBITDA from ongoing operations in the second quarter of 2026 decreased
-
A decrease in contribution margin of
$0.7 million resulting from:-
A
$0.1 million increase from Surface Protection primarily due to favorable productivity and cost improvements ($0.8 million ), partially offset by unfavorable mix ($0.2 million ) and the pass-through lag associated with higher resin costs (a charge of$0.5 million in the second quarter of 2026 versus no charge or benefit in the second quarter of 2025). -
A
$0.8 million decrease from advanced packaging films primarily due to the pass-through lag associated with higher resin costs (a charge of$0.7 million in the second quarter of 2026 versus no charge or benefit in the second quarter of 2025).
-
A
-
Higher fixed costs associated with employee-related compensation (
$0.4 million ). -
Lower SG&A expense associated with lower employee-related compensation (
$0.3 million ). -
A foreign currency transaction loss of
$0.3 million in the second quarter of 2026 versus no gain or loss in the second quarter of 2025.
There have been significant cyclical swings in the sales volume and EBITDA from ongoing operations for
First Six Months of 2026 Results vs. First Six Months of 2025 Results
Net sales in the first six months of 2026 decreased 5.9% compared to the first six months of 2025 primarily due to unfavorable mix in surface protection films. Surface Protection sales volume decreased 0.8% in the first six months of 2026 versus the first six months of 2025. Sales volume for surface protection films declined in the first six months of 2026 versus the first six months of 2025 as expected due to a significant customer’s inventory correction and scheduled maintenance activity for another customer in the first six months of 2026. Volume for advanced packaging films decreased 6.9% in the first six months of 2026 versus the first six months of 2025 primarily due to lower margin product. The top four customers comprised 85% and 86% of the net sales for
EBITDA from ongoing operations in the first six months of 2026 decreased
-
A decrease in contribution margin of
$3.1 million resulting from:-
A
$2.7 million decrease from Surface Protection associated with lower volume and unfavorable mix ($3.4 million ) and the pass-through lag associated with higher resin costs (a charge of$0.6 million in the first six months of 2026 versus a charge of$0.1 million in the first six months of 2025), partially offset by favorable productivity and cost improvements ($1.3 million ). -
A
$0.4 million decrease from advanced packaging films primarily due to lower volume ($0.3 million ), unfavorable productivity ($0.5 million ) and the pass-through lag associated with higher resin costs (a charge of$0.8 million in the first six months of 2026 versus a charge of$0.1 million in the first six months of 2025), partially offset by favorable mix ($1.1 million ).
-
A
-
Higher fixed costs primarily associated with employee-related compensation (
$0.4 million ). -
Lower SG&A expense associated with lower employee-related compensation (
$0.6 million ). -
A foreign currency transaction loss of
$0.6 million in the first six months of 2026 versus no gain or loss in the first six months of 2025.
Although the conflict-driven disruptions in the
Refer to Item 3. Quantitative and Qualitative Disclosures About Market Risk in the Second Quarter Form 10-Q for additional information on resin price trends.
Projected Capital Expenditures and Depreciation & Amortization
Capital expenditures for
Corporate Expenses, Interest, Taxes and Other
Corporate expenses, net in the first six months of 2026 decreased
Interest expense was
The effective tax rate from continuing operations in the first six months of 2026 was 19.9% compared to 38.4% in the first six months of 2025. The effective tax rate for the first six months of 2026 varied from the statutory rate of 21% due to research and development tax credits while the effective tax rate for the first six months of 2025 varied from the statutory rate due to a mix of lower pre-tax income and higher nondeductible discrete items as a percentage of pre-tax income. See Note (d) to Financial Tables in this Press Release for information related to the effective tax rate from ongoing operations.
Debt, Financial Leverage and Debt Covenants
Total debt was
Total debt increased
As of
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. When the Company uses the words “believe,” “estimate,” “anticipate,” “appear to,” “expect,” “project,” “plan,” “likely,” “may” and similar expressions, it does so to identify forward-looking statements. Such statements are based on the Company's then current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in or implied by these forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that could cause actual results to differ materially from expectations include, without limitation, the following:
- the impact of trade policies and prolonged geopolitical conflicts on raw materials and supply chain constraints;
- the impact of macroeconomic factors, such as inflation, interest rates and recession risks;
- an increase in the operating costs incurred by the Company’s business units, including, for example, the cost of raw materials and energy;
- the risks associated with our cost-reduction and operational-improvement initiatives, including our ability to achieve the expected benefits within the expected timeframe or at all;
- failure to continue to attract, develop and retain certain key officers or employees;
- disruptions to the Company’s manufacturing facilities, including those resulting from labor shortages;
- an information technology system failure or breach;
- risks of doing business in countries outside the U.S. that affect our international operations;
- the impact of public health epidemics on employees, production and the global economy;
- political, economic and regulatory factors concerning the Company’s products;
- the impact of the imposition of tariffs and sanctions on imported aluminum ingot used by Bonnell Aluminum;
- inability to replace aging equipment and information technology systems with necessary capital expenditures;
- inability to develop, efficiently manufacture and deliver new products at competitive prices;
- loss of sales to significant customers on which the Company’s business is highly dependent;
- inability to achieve sales to new customers to replace lost business;
- failure of the Company’s customers to achieve success or maintain market share;
- noncompliance with any of the financial and other restrictive covenants in the ABL Facility;
- failure to protect our intellectual property rights;
and the other factors discussed in the reports Tredegar files with or furnishes to the Securities and Exchange Commission (the “SEC”) from time to time, including the risks and important factors set forth in additional detail in Part I, Item 1A. Risk Factors of the Company’s Form 10-K for the year ended December 31, 2025. Readers are urged to review and consider carefully the disclosures Tredegar makes in its filings with the SEC.
Tredegar does not undertake, and expressly disclaims any duty, to update any forward-looking statement made in this press release to reflect any change in management’s expectations or any change in conditions, assumptions or circumstances on which such statements are based, except as required by applicable law.
To the extent that the financial information portion of this press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar uses its website as a channel of distribution of material company information. Financial information and other material information regarding Tredegar is posted on and assembled in the “Investors” section of its website.
Tredegar Corporation is an industrial manufacturer with two primary businesses: custom aluminum extrusions for the North American building & construction, automotive and specialty end-use markets and films for highly engineered surface protection applications in the global electronics industry and advanced packaging. With approximately 1,800 employees, the Company operates manufacturing facilities in North America and Asia.
|
|
||||||||||||||||
|
Condensed Consolidated Statements of Income |
||||||||||||||||
|
(In Thousands, Except Per-Share Data) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
Sales |
|
$ |
216,236 |
|
|
$ |
179,116 |
|
|
$ |
402,725 |
|
|
$ |
343,853 |
|
|
Other income (expense), net (c) (d) |
|
|
40 |
|
|
|
1,385 |
|
|
|
83 |
|
|
|
1,376 |
|
|
|
|
|
216,276 |
|
|
|
180,501 |
|
|
|
402,808 |
|
|
|
345,229 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold (c) |
|
|
180,784 |
|
|
|
148,535 |
|
|
|
338,280 |
|
|
|
284,178 |
|
|
Freight |
|
|
6,472 |
|
|
|
6,153 |
|
|
|
11,971 |
|
|
|
11,720 |
|
|
Selling, R&D and general expenses (c) |
|
|
20,303 |
|
|
|
20,750 |
|
|
|
36,896 |
|
|
|
41,574 |
|
|
Amortization of identifiable intangibles |
|
|
440 |
|
|
|
440 |
|
|
|
879 |
|
|
|
879 |
|
|
Pension and postretirement benefits |
|
|
25 |
|
|
|
27 |
|
|
|
63 |
|
|
|
3 |
|
|
Interest expense |
|
|
465 |
|
|
|
1,785 |
|
|
|
824 |
|
|
|
2,798 |
|
|
Asset impairments and costs associated with exit and disposal activities, net of adjustments (c) |
|
|
9 |
|
|
|
(1 |
) |
|
|
15 |
|
|
|
17 |
|
|
|
|
|
208,498 |
|
|
|
177,689 |
|
|
|
388,928 |
|
|
|
341,169 |
|
|
Income (loss) from continuing operations before income taxes |
|
|
7,778 |
|
|
|
2,812 |
|
|
|
13,880 |
|
|
|
4,060 |
|
|
Income tax expense (benefit) (c) |
|
|
1,731 |
|
|
|
984 |
|
|
|
2,763 |
|
|
|
1,560 |
|
|
Net income (loss) from continuing operations |
|
|
6,047 |
|
|
|
1,828 |
|
|
|
11,117 |
|
|
|
2,500 |
|
|
Income (loss) from discontinued operations, net of tax |
|
|
(30 |
) |
|
|
(97 |
) |
|
|
561 |
|
|
|
9,332 |
|
|
Net income (loss) |
|
$ |
6,017 |
|
|
$ |
1,731 |
|
|
$ |
11,678 |
|
|
$ |
11,832 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
|
Basic: |
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations |
|
$ |
0.17 |
|
|
$ |
0.05 |
|
|
$ |
0.32 |
|
|
$ |
0.07 |
|
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
0.27 |
|
|
Basic earnings (loss) per share |
|
$ |
0.17 |
|
|
$ |
0.05 |
|
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
Diluted: |
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations |
|
$ |
0.17 |
|
|
$ |
0.05 |
|
|
$ |
0.32 |
|
|
$ |
0.07 |
|
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
0.27 |
|
|
Diluted earnings (loss) per share |
|
$ |
0.17 |
|
|
$ |
0.05 |
|
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used to compute earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
|
34,844 |
|
|
|
34,775 |
|
|
|
34,771 |
|
|
|
34,694 |
|
|
Diluted |
|
|
34,844 |
|
|
|
34,775 |
|
|
|
34,771 |
|
|
34,694 |
||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
(In Thousands) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
$ |
184,129 |
|
|
$ |
148,367 |
|
|
$ |
343,586 |
|
|
$ |
281,999 |
|
|
|
|
|
25,635 |
|
|
|
24,596 |
|
|
|
47,168 |
|
|
|
50,134 |
|
|
Total net sales |
|
|
209,764 |
|
|
|
172,963 |
|
|
|
390,754 |
|
|
|
332,133 |
|
|
Add back freight |
|
|
6,472 |
|
|
|
6,153 |
|
|
|
11,971 |
|
|
|
11,720 |
|
|
Sales as shown in the condensed consolidated statements of income (loss) |
|
$ |
216,236 |
|
|
$ |
179,116 |
|
|
$ |
402,725 |
|
|
$ |
343,853 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA from Ongoing Operations (f) |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations: |
|
|
|
|
|
|
|
|
||||||||
|
EBITDA (b) |
|
$ |
14,510 |
|
|
$ |
9,283 |
|
|
$ |
26,192 |
|
|
$ |
18,441 |
|
|
Depreciation & amortization |
|
|
(4,199 |
) |
|
|
(4,093 |
) |
|
|
(8,244 |
) |
|
|
(8,319 |
) |
|
EBIT (b) |
|
|
10,311 |
|
|
|
5,190 |
|
|
|
17,948 |
|
|
|
10,122 |
|
|
Plant shutdowns, asset impairments, restructurings and other (c) |
|
|
(366 |
) |
|
|
(57 |
) |
|
|
(588 |
) |
|
|
(1,225 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations: |
|
|
|
|
|
|
|
|
||||||||
|
EBITDA (b) |
|
$ |
5,780 |
|
|
$ |
6,711 |
|
|
$ |
10,854 |
|
|
$ |
14,233 |
|
|
Depreciation & amortization |
|
|
(1,197 |
) |
|
|
(1,230 |
) |
|
|
(2,400 |
) |
|
|
(2,480 |
) |
|
EBIT (b) |
|
|
4,583 |
|
|
|
5,481 |
|
|
|
8,454 |
|
|
|
11,753 |
|
|
Plant shutdowns, asset impairments, restructurings and other (c) |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
Total |
|
|
14,528 |
|
|
|
10,615 |
|
|
|
25,814 |
|
|
|
20,651 |
|
|
Interest income |
|
|
18 |
|
|
|
6 |
|
|
|
29 |
|
|
|
11 |
|
|
Interest expense |
|
|
465 |
|
|
|
1,785 |
|
|
|
824 |
|
|
|
2,798 |
|
|
Corporate expenses, net (c) |
|
|
6,303 |
|
|
|
6,024 |
|
|
|
11,139 |
|
|
|
13,804 |
|
|
Income (loss) from continuing operations before income taxes |
|
|
7,778 |
|
|
|
2,812 |
|
|
|
13,880 |
|
|
|
4,060 |
|
|
Income tax expense (benefit) |
|
|
1,731 |
|
|
|
984 |
|
|
|
2,763 |
|
|
|
1,560 |
|
|
Net income (loss) from continuing operations |
|
|
6,047 |
|
|
|
1,828 |
|
|
|
11,117 |
|
|
|
2,500 |
|
|
Income (loss) from discontinued operations, net of tax |
|
|
(30 |
) |
|
|
(97 |
) |
|
|
561 |
|
|
|
9,332 |
|
|
Net income (loss) |
|
$ |
6,017 |
|
|
$ |
1,731 |
|
|
$ |
11,678 |
|
|
$ |
11,832 |
|
|
|
||||||||
|
Condensed Consolidated Balance Sheets |
||||||||
|
(In Thousands) |
||||||||
|
(Unaudited) |
||||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Assets |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
17,179 |
|
|
$ |
6,729 |
|
|
Accounts and other receivables, net |
|
|
97,451 |
|
|
81,811 |
||
|
Income taxes recoverable |
|
|
— |
|
|
|
47 |
|
|
Inventories |
|
|
88,081 |
|
|
|
64,962 |
|
|
Prepaid expenses & other |
|
|
7,278 |
|
|
|
15,525 |
|
|
Total current assets |
|
|
209,989 |
|
|
|
169,074 |
|
|
Property, plant & equipment, net |
|
|
135,112 |
|
|
|
132,975 |
|
|
Right-of-use leased assets |
|
|
14,419 |
|
|
|
12,764 |
|
|
Identifiable intangible assets, net |
|
|
4,689 |
|
|
|
5,568 |
|
|
|
|
|
22,446 |
|
|
|
22,446 |
|
|
Deferred income taxes |
|
|
24,501 |
|
|
|
26,277 |
|
|
Other assets |
|
|
1,769 |
|
|
|
2,268 |
|
|
Total assets |
|
$ |
412,925 |
|
|
$ |
371,372 |
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
||||
|
Accounts payable |
|
$ |
94,455 |
|
|
$ |
75,754 |
|
|
Accrued expenses |
|
|
23,857 |
|
|
|
25,411 |
|
|
Lease liability, short-term |
|
|
2,585 |
|
|
|
2,263 |
|
|
Short-term debt |
|
|
— |
|
|
|
498 |
|
|
Income taxes payable |
|
|
232 |
|
|
|
455 |
|
|
Total current liabilities |
|
|
121,129 |
|
|
|
104,381 |
|
|
Lease liability, long-term |
|
|
12,103 |
|
|
|
10,960 |
|
|
ABL revolving facility |
|
|
46,000 |
|
|
|
34,550 |
|
|
Pension and other postretirement benefit obligations, net |
|
|
1,279 |
|
|
|
1,196 |
|
|
Other non-current liabilities |
|
|
3,848 |
|
|
|
3,731 |
|
|
Shareholders’ equity |
|
|
228,566 |
|
|
|
216,554 |
|
|
Total liabilities and shareholders’ equity |
|
$ |
412,925 |
|
|
$ |
371,372 |
|
|
|
||||||||
|
Condensed Consolidated Statements of Cash Flows |
||||||||
|
(In Thousands) |
||||||||
|
(Unaudited) |
||||||||
|
|
|
|
||||||
|
|
|
Six Months Ended |
||||||
|
|
|
2026 |
|
2025 |
||||
|
Cash flows from operating activities: |
|
|
|
|
||||
|
Net income (loss) |
|
$ |
11,678 |
|
|
$ |
11,832 |
|
|
Adjustments for noncash items: |
|
|
|
|
||||
|
Depreciation |
|
|
9,857 |
|
|
|
10,018 |
|
|
Amortization of intangibles |
|
|
879 |
|
|
|
879 |
|
|
Reduction of right-of-use leased assets |
|
|
1,096 |
|
|
|
1,064 |
|
|
Deferred income taxes |
|
|
1,956 |
|
|
|
1,209 |
|
|
Accrued pension and postretirement benefits |
|
|
63 |
|
|
|
107 |
|
|
Stock-based compensation expense |
|
|
256 |
|
|
|
919 |
|
|
Gain on the sale of assets |
|
|
— |
|
|
|
(1,492 |
) |
|
Gain on sale of divested business |
|
|
(565 |
) |
|
|
(9,657 |
) |
|
Changes in assets and liabilities: |
|
|
|
|
||||
|
Accounts and other receivables |
|
|
(15,637 |
) |
|
|
(14,016 |
) |
|
Inventories |
|
|
(23,101 |
) |
|
|
(15,263 |
) |
|
Income taxes recoverable/payable |
|
|
(176 |
) |
|
|
(349 |
) |
|
Prepaid expenses and other |
|
|
7,531 |
|
|
|
8,897 |
|
|
Accounts payable and accrued expenses |
|
|
14,559 |
|
|
|
2,336 |
|
|
Lease liability |
|
|
(1,286 |
) |
|
|
(1,240 |
) |
|
Pension and postretirement benefit plan contributions |
|
|
(58 |
) |
|
|
(291 |
) |
|
Other, net |
|
|
625 |
|
|
|
2,195 |
|
|
Net cash provided by (used in) operating activities |
|
|
7,677 |
|
|
|
(2,852 |
) |
|
Cash flows from investing activities: |
|
|
|
|
||||
|
Capital expenditures |
|
|
(9,266 |
) |
|
|
(5,638 |
) |
|
Proceeds from the sale of Terphane |
|
|
565 |
|
|
|
9,835 |
|
|
Proceeds from the sale of assets |
|
|
— |
|
|
|
1,904 |
|
|
Net cash (used in) provided by investing activities |
|
|
(8,701 |
) |
|
|
6,101 |
|
|
Cash flows from financing activities: |
|
|
|
|
||||
|
Borrowings |
|
|
105,900 |
|
|
|
88,197 |
|
|
Debt principal payments |
|
|
(94,962 |
) |
|
|
(87,494 |
) |
|
Debt financing costs |
|
|
— |
|
|
|
(1,272 |
) |
|
Net cash provided by (used in) financing activities |
|
|
10,938 |
|
|
|
(569 |
) |
|
Effect of exchange rate changes on cash |
|
|
536 |
|
|
|
53 |
|
|
Increase (decrease) in cash and cash equivalents |
|
|
10,450 |
|
|
|
2,733 |
|
|
Cash and cash equivalents at beginning of period |
|
|
6,729 |
|
|
|
7,062 |
|
|
Cash and cash equivalents at end of period |
|
$ |
17,179 |
|
|
$ |
9,795 |
|
Notes to the Financial Tables
(Unaudited)
(a) Tredegar’s presentation of net income (loss) and diluted earnings (loss) per share from ongoing operations are non-GAAP financial measures that exclude the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges, discontinued operations, net periodic benefit cost for the frozen defined benefit pension plan prior to termination and other items (which includes gains and losses for an investment accounted for under the fair value method) which have been presented separately and removed from net income (loss) from continuing operations and diluted earnings (loss) per share as reported under GAAP. Net income (loss) and diluted earnings (loss) per share from ongoing operations are key financial and analytical measures used by management to gauge the operating performance of Tredegar’s ongoing operations. They are not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) from continuing operations or earnings (loss) per share as defined by GAAP. They exclude items that management believes do not relate to Tredegar’s ongoing operations. A reconciliation to net income (loss) and diluted earnings (loss) per share from ongoing operations for the three and six months ended
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
(In millions, except per share data) |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net income (loss) from continuing operations as reported under GAAP1 |
|
$ |
6.0 |
|
$ |
1.8 |
|
$ |
11.1 |
|
$ |
2.5 |
|
After-tax effects of: |
|
|
|
|
|
|
|
|
||||
|
(Gains) losses from sale of assets and other: |
|
|
|
|
|
|
|
|
||||
|
Other |
|
|
0.4 |
|
|
— |
|
|
0.3 |
|
|
2.9 |
|
Net income (loss) from ongoing operations1 |
|
$ |
6.4 |
|
$ |
1.8 |
|
$ |
11.4 |
|
$ |
5.4 |
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings (loss) from continuing operations per share as reported under GAAP (diluted) |
|
$ |
0.17 |
|
$ |
0.05 |
|
$ |
0.32 |
|
$ |
0.07 |
|
After-tax effects per diluted share of: |
|
|
|
|
|
|
|
|
||||
|
(Gains) losses from sale of assets and other: |
|
|
|
|
|
|
|
|
||||
|
Other |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
|
0.08 |
|
Earnings (loss) per share from ongoing operations (diluted) |
|
$ |
0.18 |
|
$ |
0.05 |
|
$ |
0.33 |
|
$ |
0.15 |
|
||||||||||||
(b) EBITDA (earnings before interest, taxes, depreciation and amortization) from ongoing operations is the key segment profitability metric used by the Company’s chief operating decision maker (“CODM”) to assess segment financial performance. The Company uses sales less freight (“net sales”) as its measure of revenues from external customers at the segment level. For more business segment information, see Note 9 to the Company’s Condensed Consolidated Financial Statements in the Second Quarter Form 10-Q.
EBIT (earnings before interest and taxes) from ongoing operations is a non-GAAP financial measure included in the accompanying tables and the reconciliation of segment financial information to consolidated results for the Company in the net sales and EBITDA from ongoing operations by segment statements. It is not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) as defined by GAAP. The Company believes that EBIT is a widely understood and utilized metric that is meaningful to certain investors and that including this financial metric in the reconciliation of management’s performance metric, EBITDA from ongoing operations, provides useful information to those investors that primarily utilize EBIT to analyze the Company’s core operations.
(c) Gains and losses associated with plant shutdowns, asset impairments, restructurings and other items for the three and six months ended
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
(In millions) |
Pre-Tax |
Net of Tax |
Pre-Tax |
Net of Tax |
||||||||
|
|
|
|
|
|
||||||||
|
(Gains) losses from sale of assets, investment writedowns and other items: |
|
|
|
|
||||||||
|
Consulting expenses for ERP/MES project1 |
$ |
0.2 |
|
$ |
0.2 |
|
$ |
0.5 |
|
$ |
0.5 |
|
|
Legal fees associated with the Aluminum Extruders Trade Case and other matters1 |
|
0.1 |
|
0.1 |
|
— |
|
|
— |
|
||
|
Total for |
$ |
0.3 |
|
$ |
0.3 |
|
$ |
0.5 |
|
$ |
0.5 |
|
|
Corporate: |
|
|
|
|
||||||||
|
(Gain) losses from sale of assets, investment writedowns and other items: |
|
|
|
|
||||||||
|
Professional fees associated with business development activities1 |
$ |
0.1 |
|
$ |
— |
|
$ |
(0.3 |
) |
$ |
(0.3 |
) |
|
Professional fees associated with the transition to the ABL Facility1 |
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.1 |
|
|
Total for Corporate |
$ |
0.2 |
|
$ |
0.1 |
|
$ |
(0.1 |
) |
$ |
(0.2 |
) |
|
||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
(In millions) |
Pre-Tax |
Net of Tax |
Pre-Tax |
Net of Tax |
||||||||
|
|
|
|
|
|
||||||||
|
(Gains) losses from sale of assets, investment writedowns and other items: |
|
|
|
|
||||||||
|
Consulting expenses for ERP/MES project1 |
$ |
0.4 |
|
$ |
0.3 |
|
$ |
0.8 |
|
$ |
0.6 |
|
|
Legal fees associated with the Aluminum Extruders Trade Case and other matters1 |
|
(0.2 |
) |
|
(0.1 |
) |
|
0.1 |
|
|
0.2 |
|
|
Storm damage to the |
|
(0.2 |
) |
|
(0.1 |
) |
|
(0.2 |
) |
|
(0.1 |
) |
|
Aluminum premium charge as a result of unplanned maintenance interruptions2 |
|
— |
|
|
— |
|
|
0.3 |
|
|
0.2 |
|
|
Total for |
$ |
— |
|
$ |
0.1 |
|
$ |
1.0 |
|
$ |
0.9 |
|
|
Corporate: |
|
|
|
|
||||||||
|
(Gain) losses from sale of assets, investment writedowns and other items: |
|
|
|
|
||||||||
|
Professional fees associated with business development activities1 |
$ |
1.3 |
|
$ |
0.9 |
|
$ |
3.8 |
|
$ |
2.9 |
|
|
Professional fees associated with remediation activities related to internal control over financial reporting1 |
|
— |
|
|
— |
|
|
0.2 |
|
|
0.1 |
|
|
Group annuity contract premium adjustment3 |
|
|
— |
|
|
0.1 |
|
|
0.1 |
|
||
|
Professional fees associated with the transition to the ABL Facility1 |
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.2 |
|
|
Proceeds on the sale of corporate-owned land3 |
|
(1.4 |
) |
|
(1.1 |
) |
|
(1.5 |
) |
|
(1.2 |
) |
|
Total for Corporate |
$ |
— |
|
$ |
(0.1 |
) |
$ |
2.8 |
|
$ |
2.1 |
|
|
||||||||||||
(d) For discussion on Tredegar’s presentation of net income (loss) from ongoing operations, please refer to Note (a) above. Reconciliations of the pre-tax and post-tax balances attributed to net income (loss) from ongoing operations for the three and six months ended
|
(In millions) |
Pre-Tax |
|
Taxes Expense
|
|
After-Tax |
|
Effective
|
||||||||
|
Three Months Ended |
(a) |
|
(b) |
|
|
|
(b)/(a) |
||||||||
|
Net income (loss) from continuing operations as reported under GAAP |
$ |
7.8 |
|
$ |
1.8 |
|
$ |
6.0 |
|
22.3 |
% | ||||
|
(Gains) losses from sale of assets and other |
|
0.5 |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
|
||
|
Net income (loss) from ongoing operations |
$ |
8.3 |
|
|
$ |
1.9 |
|
|
$ |
6.4 |
|
|
|
22.1 |
% |
|
Three Months Ended |
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations as reported under GAAP |
$ |
2.8 |
|
|
$ |
1.0 |
|
|
$ |
1.8 |
|
|
|
35.0 |
% |
|
(Gains) losses associated with plant shutdowns, asset impairments and restructurings |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
||
|
(Gains) losses from sale of assets and other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
||
|
Net income (loss) from ongoing operations |
$ |
2.8 |
|
|
$ |
1.0 |
|
|
$ |
1.8 |
|
|
|
35.0 |
% |
|
Six Months Ended |
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations as reported under GAAP |
$ |
13.9 |
|
|
$ |
2.8 |
|
|
$ |
11.1 |
|
|
|
19.9 |
% |
|
(Gains) losses from sale of assets and other |
|
0.4 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
||
|
Net income (loss) from ongoing operations |
$ |
14.3 |
|
|
$ |
2.9 |
|
|
$ |
11.4 |
|
|
|
20.0 |
% |
|
Six Months Ended |
|
|
|
|
|
|
|
||||||||
|
Net income (loss) continuing operations as reported under GAAP |
$ |
4.1 |
|
|
$ |
1.6 |
|
|
$ |
2.5 |
|
|
|
38.4 |
% |
|
(Gains) losses from sale of assets and other |
|
3.8 |
|
|
|
0.9 |
|
|
|
2.9 |
|
|
|
||
|
Net income (loss) from ongoing operations |
$ |
7.9 |
|
|
$ |
2.5 |
|
|
$ |
5.4 |
|
|
|
31.3 |
% |
(e) Net debt is calculated as follows:
|
(In millions) |
|
|
|
|
||||
|
|
2026 |
|
2025 |
|||||
|
Short-term debt |
|
$ |
— |
|
|
$ |
0.5 |
|
|
ABL revolving facility |
|
|
46.0 |
|
|
34.6 |
||
|
Total debt |
|
|
46.0 |
|
|
|
35.1 |
|
|
Less: Cash and cash equivalents |
|
|
17.2 |
|
|
|
6.7 |
|
|
Net debt |
|
$ |
28.8 |
|
|
$ |
28.4 |
|
Net debt is not intended to represent total debt as defined by GAAP. Net debt is utilized by management in evaluating the Company’s financial leverage and equity valuation, and management believes that investors also may find net debt to be helpful for the same purposes.
(f) Tredegar’s presentation of Consolidated EBITDA from ongoing operations is a non-GAAP financial measure that excludes the effects of gains or losses associated with plant shutdowns, asset impairments and restructurings, gains or losses from the sale of assets, goodwill impairment charges, discontinued operations, net periodic benefit cost for the frozen defined benefit pension plan and other items (which includes gains and losses for an investment accounted for under the fair value method). Consolidated EBITDA from ongoing operations also excludes depreciation & amortization, stock option-based compensation costs, interest and income taxes. Consolidated EBITDA is a key financial and analytical measure used by management to gauge the operating performance of Tredegar’s ongoing operations. It is not intended to represent the stand-alone results for Tredegar’s ongoing operations under GAAP and should not be considered as an alternative to net income (loss) or earnings (loss) per share as defined by GAAP. It excludes items that management believes do not relate to Tredegar’s ongoing operations. A reconciliation of Consolidated EBITDA from ongoing operations for the three and six months ended
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
($ in millions) |
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
Net income (loss) from continuing operations as reported under GAAP1 |
$ |
6.0 |
|
|
$ |
1.8 |
|
|
$ |
11.1 |
|
|
$ |
2.5 |
|
|
After-tax effects of: |
|
|
|
|
|
|
|
||||||||
|
(Gains) losses from sale of assets and other |
|
0.4 |
|
|
— |
|
|
|
0.3 |
|
|
2.9 |
|||
|
Net income (loss) from ongoing operations1 |
|
6.4 |
|
|
|
1.8 |
|
|
11.4 |
|
|
|
5.4 |
|
|
|
Depreciation and amortization |
|
5.4 |
|
|
|
5.4 |
|
|
|
10.7 |
|
|
|
10.9 |
|
|
Interest expense |
|
0.5 |
|
|
|
1.8 |
|
|
|
0.8 |
|
|
|
2.8 |
|
|
Income taxes from ongoing operations1 |
|
1.9 |
|
|
|
1.0 |
|
|
|
2.9 |
|
|
|
2.5 |
|
|
Consolidated EBITDA from ongoing operations |
$ |
14.2 |
|
|
$ |
10.0 |
|
|
$ |
25.8 |
|
|
$ |
21.6 |
|
|
|||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806204724/en/
Source: